USD 18.2
(952.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 525 Thousand | 529 Thousand | 50 Thousand | 37 Thousand | 34 Thousand |
Gross Profit | -525 Thousand | -529 Thousand | -50 Thousand | -37 Thousand | -34 Thousand |
Operating Expenses | 83.05 Million | 53.84 Million | 39.81 Million | 19.55 Million | 15.47 Million |
Selling, General and Administrative Expenses | 25.79 Million | 16.14 Million | 11.64 Million | 3.6 Million | 2.37 Million |
Research and Development Expenses | 56.61 Million | 37.7 Million | 28.16 Million | 15.94 Million | 13.09 Million |
Other Expenses | 650 Thousand | 1.89 Million | 48 Thousand | 87 Thousand | 3.03 Million |
Cost and Expenses | 83.05 Million | 53.84 Million | 39.81 Million | 19.55 Million | 15.47 Million |
Operating Income | -83.05 Million | -53.84 Million | -39.81 Million | -19.55 Million | -15.47 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 650 Thousand | -1.89 Million | -186.55 Thousand | -169.29 Thousand | -137.86 Thousand |
Earnings before Tax | -77.38 Million | -51.95 Million | -39.77 Million | -19.46 Million | -12.43 Million |
Net Income | -77.38 Million | -50.06 Million | -39.77 Million | -19.46 Million | -12.43 Million |
Earnings Per Share Basic | -25.23 | -2.04 | -2.19 | -0.80 | -1.60 |
Earnings Per Share Diluted | -25.23 | -2.04 | -2.19 | -0.80 | -1.60 |
Weighted Average Shares Outstanding | 3.06 Million | 24.49 Million | 18.14 Million | 24.21 Million | 7.78 Million |
Weighted Average Shares Outstanding (Diluted) | 3.06 Million | 24.49 Million | 18.14 Million | 24.21 Million | 7.78 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -82.23 Million | -53.76 Million | -39.76 Million | -19.51 Million | -15.43 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 734 Thousand | - | - | - |
Cost of Revenue | 12 Thousand | 16 Thousand | 44 Thousand | 525 Thousand | 43 Thousand | 163 Thousand |
Gross Profit | -12 Thousand | -16 Thousand | 690 Thousand | -525 Thousand | -43 Thousand | -163 Thousand |
Operating Expenses | 6.35 Million | 9.54 Million | 26.02 Million | 82.55 Million | 20.88 Million | 21.03 Million |
Selling, General and Administrative Expenses | 5.77 Million | 4.62 Million | 8.46 Million | - | 7.26 Million | 6.63 Million |
Research and Development Expenses | 578 Thousand | 4.92 Million | 17.56 Million | - | 13.62 Million | 14.4 Million |
Other Expenses | 1 Million | 1.13 Million | 1.45 Million | - | 1.69 Million | 1.5 Million |
Cost and Expenses | 6.36 Million | 9.56 Million | 26.06 Million | 83.07 Million | 20.88 Million | 21.03 Million |
Operating Income | -6.36 Million | -9.56 Million | -26.06 Million | -83.07 Million | -20.88 Million | -21.03 Million |
Interest Expense | - | - | 1.01 Million | - | - | - |
Income Tax Expense | - | -27.27 Thousand | 1.05 Million | - | -43 Thousand | -80.08 Thousand |
Earnings before Tax | -5.36 Million | -8.42 Million | -23.55 Million | -77.38 Million | -19.19 Million | -19.53 Million |
Net Income | -5.36 Million | -8.42 Million | -23.55 Million | -77.38 Million | -19.19 Million | -19.53 Million |
Earnings Per Share Basic | -0.16 | -0.25 | -0.70 | - | -0.57 | -0.65 |
Earnings Per Share Diluted | -0.16 | -0.25 | -0.70 | - | -0.57 | -0.65 |
Weighted Average Shares Outstanding | 33.42 Million | 33.42 Million | 33.42 Million | 30.67 Million | 33.8 Million | 30.21 Million |
Weighted Average Shares Outstanding (Diluted) | 33.42 Million | 33.42 Million | 33.42 Million | 30.67 Million | 33.8 Million | 30.21 Million |
Gross Margin | - | - | 0.94 | - | - | - |
EBIT Margin | - | - | -35.46 | - | - | - |
Profit Margin | - | - | -32.09 | - | - | - |
EBITDA | -6.35 Million | -9.54 Million | -26.02 Million | - | -20.88 Million | -20.99 Million |
Earnings Before Tax Margin | - | - | -35.51 | - | - | - |
SRM
LEL
1776
1463
IEX
MODIPON