Mitshi India Limited (MITSHI.BO)
INR 17.61
(-1.57%)
INR 17.61
(-1.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 202.35 Million | 77.17 Million | 69.22 Million | 67.19 Million | 97.4 Million |
| Cost of Revenue | 193.43 Million | 79.71 Million | 66.15 Million | 58.23 Million | 81.22 Million |
| Gross Profit | 8.92 Million | -2.53 Million | 3.07 Million | 8.95 Million | 16.18 Million |
| Operating Expenses | 465 Thousand | 4.72 Million | 2.94 Million | 5.83 Million | 8.49 Million |
| Selling, General and Administrative Expenses | 465 Thousand | 1.12 Million | 1 Million | 1.48 Million | 1.36 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 45 Thousand | 2000.00 | - | - |
| Cost and Expenses | 195.03 Million | 84.43 Million | 69.09 Million | 64.07 Million | 89.71 Million |
| Operating Income | 7.32 Million | -7.21 Million | 121.82 Thousand | 3.11 Million | 7.69 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 309 Thousand | 1.79 Million | 31 Thousand | 858.05 Thousand | 2.12 Million |
| Earnings before Tax | 1.52 Million | 6.83 Million | 101.08 Thousand | 3.11 Million | 8.15 Million |
| Net Income | 1.21 Million | 5.04 Million | 70.08 Thousand | 2.25 Million | 5.95 Million |
| Earnings Per Share Basic | 0.14 | 0.57 | 0.01 | 0.26 | 0.68 |
| Earnings Per Share Diluted | 0.14 | 0.57 | 0.01 | 0.26 | 0.68 |
| Weighted Average Shares Outstanding | 8.65 Million | 8.85 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.85 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Gross Margin | 0.04 | -0.03 | 0.04 | 0.13 | 0.17 |
| EBIT Margin | 0.01 | -0.09 | 0.01 | 0.06 | 0.08 |
| Profit Margin | 0.01 | 0.07 | 0.00 | 0.03 | 0.06 |
| EBITDA | 1.51 Million | -6.74 Million | 742.05 Thousand | 3.75 Million | 7.88 Million |
| Earnings Before Tax Margin | 0.04 | -0.09 | 0.00 | 0.05 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.09 Million | 29.79 Million | 202.35 Million | 34.33 Million | 82.8 Million | 55.43 Million |
| Cost of Revenue | 9.75 Million | 38.37 Million | 193.43 Million | 32.88 Million | 72.44 Million | 49.72 Million |
| Gross Profit | 333 Thousand | -8.58 Million | 8.92 Million | 1.44 Million | 10.35 Million | 5.7 Million |
| Operating Expenses | 708 Thousand | 3.21 Million | 7.41 Million | 942 Thousand | 2.18 Million | 1.07 Million |
| Selling, General and Administrative Expenses | - | 232.5 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 708 Thousand | - | 11 Thousand | - | 1000.00 | 9000.00 |
| Cost and Expenses | 10.46 Million | 41.58 Million | 200.84 Million | 33.82 Million | 74.62 Million | 50.8 Million |
| Operating Income | -375 Thousand | -11.79 Million | 1.52 Million | 504 Thousand | 8.17 Million | 4.62 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -544 Thousand | -3.15 Million | 309 Thousand | 131 Thousand | 2.13 Million | 1.2 Million |
| Earnings before Tax | -375 Thousand | -11.79 Million | 1.52 Million | 504 Thousand | 8.17 Million | 4.63 Million |
| Net Income | -375 Thousand | -8.64 Million | 1.21 Million | 373 Thousand | 6.04 Million | 3.43 Million |
| Earnings Per Share Basic | -0.04 | -0.98 | - | 0.04 | 0.69 | 0.39 |
| Earnings Per Share Diluted | -0.04 | -0.98 | - | 0.04 | 0.69 | 0.39 |
| Weighted Average Shares Outstanding | 9.37 Million | 8.77 Million | 8.65 Million | 9.32 Million | 8.75 Million | 8.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.37 Million | 8.77 Million | 8.65 Million | 9.32 Million | 8.75 Million | 8.8 Million |
| Gross Margin | 0.03 | -0.29 | 0.04 | 0.04 | 0.13 | 0.10 |
| EBIT Margin | -0.04 | -0.40 | - | 0.01 | 0.10 | 0.08 |
| Profit Margin | -0.04 | -0.29 | 0.01 | 0.01 | 0.07 | 0.06 |
| EBITDA | -375 Thousand | -11.79 Million | - | 506 Thousand | 8.17 Million | 4.62 Million |
| Earnings Before Tax Margin | -0.04 | -0.40 | 0.01 | 0.01 | 0.10 | 0.08 |
SANB11
CSAN3
300481
300860
AIAGY
AERI3