Puyang Huicheng Electronic Material Co., Ltd. (300481.SZ)
CNY 17.66
(-2.11%)
CNY 17.66
(-2.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.59 Billion | 1.39 Billion | 912.94 Million | 680.25 Million | 635.84 Million |
| Cost of Revenue | 1.01 Billion | 1.02 Billion | 983.83 Million | 591.5 Million | 423.71 Million | 427.47 Million |
| Gross Profit | 359.58 Million | 574.91 Million | 409.42 Million | 321.43 Million | 256.53 Million | 208.37 Million |
| Operating Expenses | 94.31 Million | 131.08 Million | 125.87 Million | 102.27 Million | 102.41 Million | 105.08 Million |
| Selling, General and Administrative Expenses | 14.47 Million | 19.5 Million | 16.68 Million | 15.1 Million | 37.56 Million | 33.1 Million |
| Research and Development Expenses | 79.19 Million | 74.12 Million | 79.59 Million | 69.72 Million | 50.16 Million | 52.95 Million |
| Other Expenses | - | -1.44 Million | -696.58 Thousand | -246.57 Thousand | -573.32 Thousand | 4.85 Million |
| Cost and Expenses | 1.14 Billion | 1.15 Billion | 1.1 Billion | 693.78 Million | 526.13 Million | 532.55 Million |
| Operating Income | 265.26 Million | 484.63 Million | 290.9 Million | 209.48 Million | 167.28 Million | 117.38 Million |
| Interest Expense | 8.07 Million | 4.99 Million | 32.94 Thousand | 299.69 Thousand | 1.9 Million | 3.15 Million |
| Income Tax Expense | 29.71 Million | 60.98 Million | 37.81 Million | 30.58 Million | 21.99 Million | 16.48 Million |
| Earnings before Tax | 264.79 Million | 483.18 Million | 290.2 Million | 209.23 Million | 166.71 Million | 122.23 Million |
| Net Income | 235.12 Million | 422.3 Million | 252.67 Million | 179.63 Million | 145.26 Million | 105.61 Million |
| Earnings Per Share Basic | 0.80 | 1.43 | 0.91 | 0.70 | 0.57 | 0.42 |
| Earnings Per Share Diluted | 0.80 | 1.43 | 0.91 | 0.70 | 0.57 | 0.42 |
| Weighted Average Shares Outstanding | 293.9 Million | 295.31 Million | 277.66 Million | 256.61 Million | 254.84 Million | 251.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 293.9 Million | 295.31 Million | 277.66 Million | 256.61 Million | 254.84 Million | 251.47 Million |
| Gross Margin | 0.26 | 0.36 | 0.29 | 0.35 | 0.38 | 0.33 |
| EBIT Margin | 0.24 | 0.34 | 0.24 | 0.27 | 0.28 | 0.23 |
| Profit Margin | 0.17 | 0.26 | 0.18 | 0.20 | 0.21 | 0.17 |
| EBITDA | 332.83 Million | 543.45 Million | 332.94 Million | 241.2 Million | 194.87 Million | 144.34 Million |
| Earnings Before Tax Margin | 0.19 | 0.30 | 0.21 | 0.23 | 0.25 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 365.62 Million | 361.19 Million | 351.82 Million | 354.68 Million | 1.37 Billion | 328 Million |
| Cost of Revenue | 284.54 Million | 283.22 Million | 272.54 Million | 282.07 Million | 1.01 Billion | 236.55 Million |
| Gross Profit | 81.08 Million | 77.96 Million | 79.28 Million | 72.61 Million | 359.58 Million | 91.45 Million |
| Operating Expenses | 36.93 Million | 26.52 Million | 31.02 Million | 29.68 Million | 125.29 Million | 33.75 Million |
| Selling, General and Administrative Expenses | 30.22 Million | 7.66 Million | 11.85 Million | -15.66 Million | - | 25.44 Million |
| Research and Development Expenses | 20.34 Million | 17.29 Million | 19.08 Million | 21.87 Million | - | 19.97 Million |
| Other Expenses | -13.62 Million | -1.56 Million | -89.5 Thousand | -316.2 Thousand | -473.18 Thousand | -14.34 Thousand |
| Cost and Expenses | 321.48 Million | 309.74 Million | 303.57 Million | 311.75 Million | 1.14 Billion | 270.31 Million |
| Operating Income | 39.94 Million | 51.44 Million | 48.25 Million | 38.74 Million | 265.26 Million | 65.53 Million |
| Interest Expense | 1.28 Million | 1.29 Million | 1.3 Million | 2.09 Million | 8.07 Million | 1.88 Million |
| Income Tax Expense | 2.47 Million | 7.72 Million | 6.91 Million | 3.35 Million | 29.71 Million | 7.7 Million |
| Earnings before Tax | 39.92 Million | 65.18 Million | 61.98 Million | 38.43 Million | 264.79 Million | 65.51 Million |
| Net Income | 37.44 Million | 57.46 Million | 55.05 Million | 35.09 Million | 235.12 Million | 57.83 Million |
| Earnings Per Share Basic | 0.13 | 0.20 | 0.19 | 0.12 | - | 0.20 |
| Earnings Per Share Diluted | 0.13 | 0.20 | 0.19 | 0.12 | - | 0.20 |
| Weighted Average Shares Outstanding | 291.97 Million | 293.44 Million | 295.7 Million | 295.7 Million | 293.9 Million | 295.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 291.97 Million | 293.44 Million | 295.7 Million | 295.7 Million | 293.9 Million | 295.04 Million |
| Gross Margin | 0.22 | 0.22 | 0.23 | 0.20 | 0.26 | 0.28 |
| EBIT Margin | 0.11 | 0.18 | 0.18 | 0.13 | - | 0.20 |
| Profit Margin | 0.10 | 0.16 | 0.16 | 0.10 | 0.17 | 0.18 |
| EBITDA | 41.21 Million | 66.81 Million | 62.36 Million | 46.7 Million | - | 67.2 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.11 | 0.19 | 0.20 |
2464
ONSS
LCID
MITSHI
SANB11
CSAN3