INR 9.65
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 54.13 Million | 41.05 Million | 30.38 Million | 12.37 Million | 22.02 Million | 16.95 Million |
Cost of Revenue | 43.75 Million | 29.79 Million | 20.5 Million | 11.31 Million | 17.53 Million | 21.52 Million |
Gross Profit | 10.37 Million | 11.26 Million | 9.88 Million | 1.06 Million | 4.49 Million | -4.57 Million |
Operating Expenses | 16.16 Million | 6.37 Million | 1.56 Million | 1.99 Million | 5.35 Million | 2.71 Million |
Selling, General and Administrative Expenses | 16.16 Million | 2.03 Million | 346.54 Thousand | 274.87 Thousand | 368.66 Thousand | 299.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 758.63 Thousand | -2500.00 | 41 Thousand | 1056.00 | 3.11 Million |
Cost and Expenses | 59.92 Million | 36.16 Million | 22.06 Million | 13.3 Million | 22.88 Million | 24.24 Million |
Operating Income | -5.79 Million | 4.71 Million | 3.96 Million | -929.03 Thousand | -2.39 Million | -7.28 Million |
Interest Expense | 1.29 Million | 1.4 Million | 1.45 Million | 2.1 Million | 2.91 Million | 3.45 Million |
Income Tax Expense | 404 Thousand | 802.93 Thousand | 226.35 Thousand | 73.24 Thousand | -702.96 Thousand | 85.43 Thousand |
Earnings before Tax | -4.14 Million | -2.33 Million | 2.31 Million | -4.61 Million | -5.54 Million | -6.76 Million |
Net Income | -4.54 Million | -3.14 Million | 2.09 Million | -4.68 Million | -4.84 Million | -6.84 Million |
Earnings Per Share Basic | -0.83 | -0.57 | 0.38 | -0.85 | -0.88 | -1.24 |
Earnings Per Share Diluted | -0.83 | -0.57 | 0.38 | -0.85 | -0.88 | -1.24 |
Weighted Average Shares Outstanding | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Gross Margin | 0.19 | 0.27 | 0.33 | 0.09 | 0.20 | -0.27 |
EBIT Margin | -0.03 | 0.15 | 0.29 | -0.02 | -0.01 | -0.14 |
Profit Margin | -0.08 | -0.08 | 0.07 | -0.38 | -0.22 | -0.40 |
EBITDA | -1.48 Million | -136.34 Thousand | 4.66 Million | -1.6 Million | -1.51 Million | -2.25 Million |
Earnings Before Tax Margin | -0.11 | 0.11 | 0.13 | -0.08 | -0.11 | -0.43 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.26 Million | 5.78 Million | 54.13 Million | 15.97 Million | 16.7 Million | 15.67 Million |
Cost of Revenue | 5.42 Million | 12.31 Million | 43.75 Million | 9.48 Million | 3.15 Million | 11.42 Million |
Gross Profit | 2.83 Million | -6.52 Million | 10.37 Million | 6.49 Million | 13.54 Million | 4.24 Million |
Operating Expenses | 2.32 Million | 4.93 Million | 16.16 Million | 4.2 Million | 11.48 Million | 2.91 Million |
Selling, General and Administrative Expenses | 2.32 Million | 4.93 Million | - | 4.2 Million | 3.8 Million | 2.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.6 Million | - | 2.93 Million | - | - | - |
Cost and Expenses | 7.75 Million | 17.24 Million | 59.92 Million | 13.68 Million | 14.64 Million | 14.33 Million |
Operating Income | 511 Thousand | -11.45 Million | -5.79 Million | 2.28 Million | 2.05 Million | 1.33 Million |
Interest Expense | 337 Thousand | 615 Thousand | 1.29 Million | 325 Thousand | 323 Thousand | 313 Thousand |
Income Tax Expense | - | 404 Thousand | 404 Thousand | 264.58 Thousand | 102.91 Thousand | 183.41 Thousand |
Earnings before Tax | 175 Thousand | -8.84 Million | -4.14 Million | 1.96 Million | 1.73 Million | 1.02 Million |
Net Income | 175 Thousand | -9.24 Million | -4.54 Million | 1.96 Million | 1.73 Million | 1.02 Million |
Earnings Per Share Basic | 0.03 | -1.68 | - | 0.36 | 0.31 | 0.19 |
Earnings Per Share Diluted | 0.03 | -1.68 | - | 0.36 | 0.31 | 0.19 |
Weighted Average Shares Outstanding | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million | 5.5 Million |
Gross Margin | 0.34 | -1.13 | 0.19 | 0.41 | 0.81 | 0.27 |
EBIT Margin | 0.10 | -1.86 | - | 0.16 | 0.14 | 0.10 |
Profit Margin | 0.02 | -1.60 | -0.08 | 0.12 | 0.10 | 0.07 |
EBITDA | 786 Thousand | -10.76 Million | - | 2.51 Million | 2.27 Million | 1.56 Million |
Earnings Before Tax Margin | 0.06 | -1.98 | -0.11 | 0.14 | 0.12 | 0.09 |
GSAUTO
AVAI
600855
603116
603178
0EAQ