USD 38.83
(3.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.06 Billion | 542.36 Million | 886.43 Million | 943.91 Million | 776.49 Million |
Cost of Revenue | 791.71 Million | 772.45 Million | 600.37 Million | 635.01 Million | 778.08 Million | 728.48 Million |
Gross Profit | 572.73 Million | 290.65 Million | -58.01 Million | 251.42 Million | 165.83 Million | 48 Million |
Operating Expenses | 45.93 Million | 41.76 Million | 43.71 Million | 39 Million | 36.4 Million | 39.77 Million |
Selling, General and Administrative Expenses | 45.93 Million | 41.76 Million | 43.71 Million | 39 Million | 36.4 Million | 39.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 837.65 Million | 814.22 Million | 644.09 Million | 674.01 Million | 814.49 Million | 768.26 Million |
Operating Income | 526.79 Million | 248.88 Million | -101.72 Million | 212.41 Million | 129.42 Million | 8.22 Million |
Interest Expense | 27.7 Million | 35.74 Million | 35.03 Million | 51.52 Million | 65.36 Million | - |
Income Tax Expense | 9.49 Million | 529 Thousand | -1.93 Million | 7.28 Million | 20.1 Million | 9.41 Million |
Earnings before Tax | 523.16 Million | 229.61 Million | -244.3 Million | 89.5 Million | 59.12 Million | -44.35 Million |
Net Income | 513.67 Million | 229.08 Million | -242.37 Million | 87.31 Million | 41.36 Million | -52.54 Million |
Earnings Per Share Basic | 15.04 | 6.74 | -7.17 | 2.59 | 1.23 | -1.57 |
Earnings Per Share Diluted | 14.86 | 6.68 | -7.17 | 2.57 | 1.23 | -1.57 |
Weighted Average Shares Outstanding | 34.15 Million | 33.99 Million | 33.8 Million | 33.71 Million | 33.61 Million | 33.56 Million |
Weighted Average Shares Outstanding (Diluted) | 34.56 Million | 34.28 Million | 33.8 Million | 33.92 Million | 33.73 Million | 33.56 Million |
Gross Margin | 0.42 | 0.27 | -0.11 | 0.28 | 0.18 | 0.06 |
EBIT Margin | 0.48 | 0.33 | 0.01 | 0.37 | 0.27 | 0.16 |
Profit Margin | 0.38 | 0.22 | -0.45 | 0.10 | 0.04 | -0.07 |
EBITDA | 648.42 Million | 364.38 Million | -103.18 Million | 258.23 Million | 248.48 Million | 132.81 Million |
Earnings Before Tax Margin | 0.39 | 0.23 | -0.19 | 0.24 | 0.14 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.27 Million | 296.59 Million | 338.34 Million | 1.36 Billion | 313.29 Million | 285.85 Million |
Cost of Revenue | 173.98 Million | 158.12 Million | 196.86 Million | 791.71 Million | 199.88 Million | 193.58 Million |
Gross Profit | 69.29 Million | 138.46 Million | 141.48 Million | 572.73 Million | 113.4 Million | 92.27 Million |
Operating Expenses | 10.87 Million | 33.96 Million | 13.84 Million | 45.93 Million | 10.84 Million | 10.7 Million |
Selling, General and Administrative Expenses | 10.87 Million | 13.95 Million | 13.84 Million | - | 10.84 Million | 10.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 184.86 Million | 192.08 Million | 210.7 Million | 837.65 Million | 210.73 Million | 204.28 Million |
Operating Income | 58.41 Million | 102.13 Million | 127.64 Million | 526.79 Million | 102.55 Million | 81.57 Million |
Interest Expense | 825 Thousand | 979 Thousand | 4.86 Million | 27.7 Million | 4.14 Million | 6.44 Million |
Income Tax Expense | -582 Thousand | 2.28 Million | -4.33 Million | 9.49 Million | 1.61 Million | -2.52 Million |
Earnings before Tax | 58.23 Million | 109.25 Million | 140.43 Million | 523.16 Million | 113.31 Million | 78.83 Million |
Net Income | 58.81 Million | 106.97 Million | 144.77 Million | 513.67 Million | 111.69 Million | 81.36 Million |
Earnings Per Share Basic | 1.70 | 3.11 | 4.23 | - | 3.27 | 2.38 |
Earnings Per Share Diluted | 1.69 | 3.08 | 4.18 | - | 3.23 | 2.35 |
Weighted Average Shares Outstanding | 34.49 Million | 34.73 Million | 34.26 Million | 34.15 Million | 34.2 Million | 34.2 Million |
Weighted Average Shares Outstanding (Diluted) | 34.76 Million | 34.7 Million | 34.64 Million | 34.56 Million | 34.61 Million | 34.57 Million |
Gross Margin | 0.28 | 0.47 | 0.42 | 0.42 | 0.36 | 0.32 |
EBIT Margin | 0.34 | 0.42 | 0.45 | - | 0.41 | 0.37 |
Profit Margin | 0.24 | 0.36 | 0.43 | 0.38 | 0.36 | 0.28 |
EBITDA | 82.5 Million | 124.5 Million | 150.95 Million | - | 127.18 Million | 106.14 Million |
Earnings Before Tax Margin | 0.24 | 0.34 | 0.38 | 0.39 | 0.33 | 0.29 |
MINFY
GSAUTO
AVAI
000661
603116
603178