MERCURY EV-TECH LIMITED (MERCURYEV.BO)
INR 86.0
(-1.07%)
INR 86.0
(-1.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 220.22 Million | 160.97 Million | 11.81 Million | 11.48 Million | - | 8.27 Million |
| Cost of Revenue | 174.81 Million | 124.71 Million | 8.41 Million | 12.09 Million | 3990.00 | 8.68 Million |
| Gross Profit | 45.4 Million | 36.25 Million | 3.4 Million | -612.41 Thousand | -3990.00 | -406.54 Thousand |
| Operating Expenses | 19.5 Million | 20.44 Million | 644 Thousand | 591.4 Thousand | 1.39 Million | 800.2 Thousand |
| Selling, General and Administrative Expenses | 19.5 Million | 20.44 Million | 636 Thousand | 582.21 Thousand | 1.39 Million | 791.94 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -8000.00 | -9190.00 | 30.00 | -8260.00 |
| Cost and Expenses | 194.32 Million | 145.16 Million | 9.05 Million | 12.68 Million | 1.39 Million | 9.48 Million |
| Operating Income | 25.9 Million | 15.81 Million | 2.75 Million | -1.2 Million | -1.39 Million | -1.2 Million |
| Interest Expense | 2.05 Million | 217 Thousand | - | - | - | - |
| Income Tax Expense | 8.95 Million | 2.11 Million | 850 Thousand | -880 Thousand | -52 Thousand | -1.2 Million |
| Earnings before Tax | 28.87 Million | 16.04 Million | 3.15 Million | -879.92 Thousand | -1.34 Million | -1.2 Million |
| Net Income | 19.92 Million | 12.89 Million | 2.3 Million | -879.92 Thousand | -1.29 Million | -1.2 Million |
| Earnings Per Share Basic | 0.11 | 0.08 | 0.12 | -0.05 | -0.07 | -0.06 |
| Earnings Per Share Diluted | 0.11 | 0.08 | 0.12 | -0.05 | -0.07 | -0.06 |
| Weighted Average Shares Outstanding | 175.54 Million | 166.86 Million | 19.44 Million | 19.44 Million | 19.44 Million | 19.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.54 Million | 166.86 Million | 19.44 Million | 19.44 Million | 19.44 Million | 19.44 Million |
| Gross Margin | 0.21 | 0.23 | 0.29 | -0.05 | - | -0.05 |
| EBIT Margin | 0.13 | 0.10 | 0.23 | -0.10 | - | -0.15 |
| Profit Margin | 0.09 | 0.08 | 0.20 | -0.08 | - | -0.15 |
| EBITDA | 29.13 Million | 16.56 Million | - | 74.00 | 3.00 | - |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.23 | -0.10 | - | -0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 38.74 Million | 220.22 Million | 55.72 Million | 45.75 Million | 55.24 Million | 72.47 Million |
| Cost of Revenue | 25.8 Million | 174.81 Million | 51.24 Million | 29.53 Million | 44.38 Million | 57.34 Million |
| Gross Profit | 12.94 Million | 45.4 Million | 4.47 Million | 16.22 Million | 10.85 Million | 15.12 Million |
| Operating Expenses | 5.67 Million | 19.5 Million | 1.54 Million | 7.74 Million | 5.48 Million | 5.92 Million |
| Selling, General and Administrative Expenses | 5.67 Million | - | 1.54 Million | 7.74 Million | 5.48 Million | 5.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 31.47 Million | 194.32 Million | 52.79 Million | 37.28 Million | 49.86 Million | 63.27 Million |
| Operating Income | 7.27 Million | 25.9 Million | 2.93 Million | 8.47 Million | 5.37 Million | 9.2 Million |
| Interest Expense | 730 Thousand | 2.05 Million | - | 1.15 Million | 1.37 Million | 77 Thousand |
| Income Tax Expense | 1.7 Million | 8.95 Million | 1.12 Million | 1.98 Million | 3.06 Million | 1.69 Million |
| Earnings before Tax | 6.55 Million | 28.87 Million | 3.46 Million | 7.32 Million | 9 Million | 9.15 Million |
| Net Income | 4.85 Million | 19.92 Million | 2.34 Million | 5.34 Million | 5.93 Million | 7.45 Million |
| Earnings Per Share Basic | 0.03 | - | 0.01 | 0.03 | 0.04 | 0.04 |
| Earnings Per Share Diluted | 0.03 | - | 0.01 | 0.03 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 161.66 Million | 175.54 Million | 175.54 Million | 175.54 Million | 166.86 Million | 166.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.66 Million | 175.54 Million | 175.54 Million | 175.54 Million | 166.86 Million | 166.86 Million |
| Gross Margin | 0.33 | 0.21 | 0.08 | 0.35 | 0.20 | 0.21 |
| EBIT Margin | 0.23 | - | 0.07 | 0.21 | 0.11 | 0.14 |
| Profit Margin | 0.13 | 0.09 | 0.04 | 0.12 | 0.11 | 0.10 |
| EBITDA | 8.98 Million | - | 3.76 Million | 9.65 Million | 6.17 Million | 9.78 Million |
| Earnings Before Tax Margin | 0.19 | 0.12 | 0.05 | 0.19 | 0.10 | 0.13 |
9103
TDVXF
OKTA
GINNIFILA
TORNTPOWER
OX2