OX2 AB (publ) (OX2.ST)
SEK 59.55
(0.08%)
SEK 59.55
(0.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.82 Billion | 7.64 Billion | 4.98 Billion | 5.2 Billion | 4.9 Billion | 4.13 Billion |
| Cost of Revenue | 6.68 Billion | 5.86 Billion | 4.14 Billion | 4.48 Billion | 4.29 Billion | 3.62 Billion |
| Gross Profit | 1.14 Billion | 1.78 Billion | 840 Million | 716.65 Million | 609.4 Million | 506.51 Million |
| Operating Expenses | 115 Million | 618 Million | 425 Million | 300.81 Million | 238.27 Million | 143.93 Million |
| Selling, General and Administrative Expenses | 945 Million | 166 Million | 125 Million | 70 Million | 147.13 Million | 85.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -115 Million | 452 Million | 300 Million | 300.81 Million | 238.27 Million | 143.93 Million |
| Cost and Expenses | 6.79 Billion | 6.47 Billion | 4.56 Billion | 4.78 Billion | 4.53 Billion | 3.77 Billion |
| Operating Income | 1.02 Billion | 1.12 Billion | 414 Million | 415.84 Million | 371.13 Million | 362.58 Million |
| Interest Expense | 12 Million | 9 Million | 5 Million | 669 Thousand | 764 Thousand | 24 Thousand |
| Income Tax Expense | 118 Million | 99 Million | 73 Million | 84.47 Million | 58.46 Million | 86.77 Million |
| Earnings before Tax | 1.12 Billion | 1.18 Billion | 407 Million | 382.58 Million | 373.17 Million | 383.89 Million |
| Net Income | 1.03 Billion | 1.09 Billion | 334 Million | 298 Million | 314.7 Million | 297.12 Million |
| Earnings Per Share Basic | 3.79 | 4.01 | 1.28 | 3.56 | 3.76 | 1.19 |
| Earnings Per Share Diluted | 3.79 | 4.01 | 1.28 | 3.56 | 3.76 | 1.19 |
| Weighted Average Shares Outstanding | 272.51 Million | 272.51 Million | 261.78 Million | 83.8 Million | 83.8 Million | 249.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.64 Million | 272.6 Million | 261.78 Million | 83.8 Million | 83.8 Million | 250 Million |
| Gross Margin | 0.15 | 0.23 | 0.17 | 0.14 | 0.12 | 0.12 |
| EBIT Margin | 0.14 | 0.16 | 0.09 | 0.08 | 0.08 | 0.09 |
| Profit Margin | 0.13 | 0.14 | 0.07 | 0.06 | 0.06 | 0.07 |
| EBITDA | 1.28 Billion | 1.2 Billion | 434 Million | 495.58 Million | 382.39 Million | 363.07 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.08 | 0.08 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Billion | 944 Million | 7.82 Billion | 1.82 Billion | 2.32 Billion | 2.2 Billion |
| Cost of Revenue | 2.39 Billion | 757 Million | 6.68 Billion | 1.45 Billion | 1.69 Billion | 1.69 Billion |
| Gross Profit | -161 Million | 187 Million | 1.14 Billion | 374 Million | 637 Million | 507 Million |
| Operating Expenses | 314 Million | 263 Million | 115 Million | 41 Million | 228 Million | 263 Million |
| Selling, General and Administrative Expenses | 305 Million | 256 Million | - | 283 Million | 220 Million | 250 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 54 Million | - | -115 Million | -41 Million | - | 263 Million |
| Cost and Expenses | 2.39 Billion | 1.02 Billion | 6.79 Billion | 1.49 Billion | 1.92 Billion | 1.96 Billion |
| Operating Income | -161 Million | -110 Million | 1.02 Billion | 333 Million | 386 Million | 333 Million |
| Interest Expense | 57 Million | 35 Million | 12 Million | -200 Million | 97 Million | 71 Million |
| Income Tax Expense | -19 Million | -18 Million | 118 Million | 70 Million | 11 Million | 17 Million |
| Earnings before Tax | -137 Million | -76 Million | 1.12 Billion | 388 Million | 367 Million | 262 Million |
| Net Income | -158 Million | -53 Million | 1.03 Billion | 324 Million | 360 Million | 251 Million |
| Earnings Per Share Basic | -0.58 | -0.19 | - | 1.19 | 1.32 | 0.92 |
| Earnings Per Share Diluted | -0.58 | -0.19 | - | 1.19 | 1.32 | 0.92 |
| Weighted Average Shares Outstanding | 272.51 Million | 272.51 Million | 272.51 Million | 272.51 Million | 272.51 Million | 272.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.51 Million | 272.62 Million | 272.64 Million | 272.59 Million | 272.9 Million | 272.71 Million |
| Gross Margin | -0.07 | 0.20 | 0.15 | 0.20 | 0.27 | 0.23 |
| EBIT Margin | -0.07 | -0.04 | - | 0.19 | 0.20 | 0.16 |
| Profit Margin | -0.07 | -0.06 | 0.13 | 0.18 | 0.15 | 0.11 |
| EBITDA | -152 Million | -34 Million | - | 339 Million | 472 Million | 346 Million |
| Earnings Before Tax Margin | -0.07 | -0.12 | 0.13 | 0.18 | 0.17 | 0.15 |
MERCURYEV
9103
TDVXF
APAJF
GINNIFILA
TORNTPOWER