Markolines Pavement Technologi (MARKOLINES.BO)
INR 169.0
(0.0%)
INR 169.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.47 Billion | 3.11 Billion | 1.86 Billion | 1.57 Billion | 1.71 Billion | 730.23 Million |
| Cost of Revenue | 1.38 Billion | 886.97 Million | 877.11 Million | 1.06 Billion | 1.15 Billion | 477.09 Million |
| Gross Profit | 2.09 Billion | 2.23 Billion | 989.32 Million | 508.47 Million | 557.53 Million | 253.13 Million |
| Operating Expenses | 1.82 Billion | 1.98 Billion | 788.03 Million | 399.17 Million | 407 Million | 185.66 Million |
| Selling, General and Administrative Expenses | 1.82 Billion | 1.97 Billion | 781.62 Million | 394.91 Million | 401.46 Million | 182.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.22 Million | -7.77 Million | -6.41 Million | -4.25 Million | -5.53 Million | -3.31 Million |
| Cost and Expenses | 3.2 Billion | 2.86 Billion | 1.66 Billion | 1.46 Billion | 1.56 Billion | 662.75 Million |
| Operating Income | 263.52 Million | 250.52 Million | 201.28 Million | 109.3 Million | 150.53 Million | 67.47 Million |
| Interest Expense | 50.8 Million | 32.98 Million | 54.95 Million | 43.81 Million | 50.23 Million | 31.65 Million |
| Income Tax Expense | 81.03 Million | 66.33 Million | 45.66 Million | 24.43 Million | 32.26 Million | 11.14 Million |
| Earnings before Tax | 250.87 Million | 223.78 Million | 146.74 Million | 64.59 Million | 104.12 Million | 36.29 Million |
| Net Income | 173.04 Million | 157.45 Million | 101.08 Million | 40.16 Million | 71.86 Million | 25.15 Million |
| Earnings Per Share Basic | 9.06 | 8.24 | 6.08 | 2.87 | 5.14 | 1.80 |
| Earnings Per Share Diluted | 9.06 | 8.24 | 6.08 | 2.87 | 5.14 | 1.80 |
| Weighted Average Shares Outstanding | 19.1 Million | 19.1 Million | 16.63 Million | 13.97 Million | 13.98 Million | 13.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.1 Million | 19.1 Million | 16.63 Million | 13.97 Million | 13.98 Million | 13.98 Million |
| Gross Margin | 0.60 | 0.72 | 0.53 | 0.32 | 0.33 | 0.35 |
| EBIT Margin | 0.10 | 0.09 | 0.12 | 0.08 | 0.10 | 0.13 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 |
| EBITDA | 351.67 Million | 273.14 Million | 228.16 Million | 133.88 Million | 177.38 Million | 91.66 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.11 | 0.07 | 0.09 | 0.09 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.47 Billion | 2.16 Billion | 1.31 Billion | 3.11 Billion | 1.59 Billion | 1.52 Billion |
| Cost of Revenue | 1.38 Billion | 831.39 Million | 550.72 Million | 886.97 Million | 382.81 Million | 383.21 Million |
| Gross Profit | 2.09 Billion | 1.33 Billion | 759.65 Million | 2.23 Billion | 1.21 Billion | 1.13 Billion |
| Operating Expenses | 1.82 Billion | 1.17 Billion | 657.25 Million | 1.98 Billion | 1.07 Billion | 1.03 Billion |
| Selling, General and Administrative Expenses | - | 1.16 Billion | 657.25 Million | - | 1.06 Billion | 1.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.22 Million | -4.22 Million | - | -7.77 Million | -2.94 Million | - |
| Cost and Expenses | 3.2 Billion | 2 Billion | 1.2 Billion | 2.86 Billion | 1.45 Billion | 1.41 Billion |
| Operating Income | 263.52 Million | 161.12 Million | 102.39 Million | 250.52 Million | 141.67 Million | 108.83 Million |
| Interest Expense | 50.8 Million | 25.4 Million | 25.39 Million | 32.98 Million | 15.43 Million | 17.55 Million |
| Income Tax Expense | 81.03 Million | 56.02 Million | 25.01 Million | 66.33 Million | 40.57 Million | 25.75 Million |
| Earnings before Tax | 250.87 Million | 164.98 Million | 85.89 Million | 223.78 Million | 131.25 Million | 92.53 Million |
| Net Income | 173.04 Million | 112.16 Million | 60.87 Million | 157.45 Million | 90.68 Million | 66.77 Million |
| Earnings Per Share Basic | - | 5.87 | 3.19 | - | 4.75 | 3.49 |
| Earnings Per Share Diluted | - | 5.87 | 3.19 | - | 4.75 | 3.49 |
| Weighted Average Shares Outstanding | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million |
| Gross Margin | 0.60 | 0.62 | 0.58 | 0.72 | 0.76 | 0.75 |
| EBIT Margin | - | 0.09 | 0.09 | - | 0.10 | 0.08 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 |
| EBITDA | - | 189.18 Million | 124.33 Million | - | 155.04 Million | 118.08 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.07 |
6955
JAN
CCRRF
TYNPF
PROF-B
102260