USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 190.00 | 266.19 Thousand | 272.06 Thousand | 3585.00 | 32.01 Thousand |
Cost of Revenue | 15.36 Thousand | 14.59 Thousand | 577.17 Thousand | 333.62 Thousand | 1712.00 | 13.67 Thousand |
Gross Profit | -15.36 Thousand | -14.4 Thousand | -310.97 Thousand | -61.55 Thousand | 1873.00 | 18.33 Thousand |
Operating Expenses | 967.4 Thousand | 1.22 Million | 617.92 Thousand | 309.62 Thousand | 108.81 Thousand | 89.41 Thousand |
Selling, General and Administrative Expenses | 880.12 Thousand | 1.17 Million | 569.23 Thousand | 290.97 Thousand | 108.16 Thousand | 80.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -93.46 Thousand | 38.72 Thousand | 18.12 Thousand | -12.49 Thousand | - |
Cost and Expenses | 899.16 Thousand | 1.22 Million | 1.19 Million | 643.24 Thousand | 110.53 Thousand | 103.08 Thousand |
Operating Income | -899.16 Thousand | -1.23 Million | -966.36 Thousand | -354.64 Thousand | -106.94 Thousand | -71.07 Thousand |
Interest Expense | 38.96 Thousand | 46.27 Thousand | 71.48 Thousand | 41.34 Thousand | 5590.00 | 893.00 |
Income Tax Expense | - | -144.57 Thousand | 102.06 Thousand | 59.47 Thousand | -6910.00 | -161.14 Thousand |
Earnings before Tax | -966.07 Thousand | -1.42 Million | -1.03 Million | -395.98 Thousand | -112.53 Thousand | -71.96 Thousand |
Net Income | -966.07 Thousand | -1.32 Million | -1.02 Million | -395.98 Thousand | -112.53 Thousand | -71.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 105.5 Million | 77.67 Million | 50.87 Million | 28.23 Million | 21.31 Million | 15.78 Million |
Weighted Average Shares Outstanding (Diluted) | 105.5 Million | 77.67 Million | 50.87 Million | 28.23 Million | 21.31 Million | 15.78 Million |
Gross Margin | - | -75.79 | -1.17 | -0.23 | 0.52 | 0.57 |
EBIT Margin | - | -6759.12 | -3.21 | -1.25 | -29.83 | -2.22 |
Profit Margin | - | -6995.46 | -3.87 | -1.46 | -31.39 | -2.25 |
EBITDA | -883.8 Thousand | -1.28 Million | -455.77 Thousand | -342.19 Thousand | -106.94 Thousand | 16 Thousand |
Earnings Before Tax Margin | - | -6488.44 | -3.63 | -1.30 | -29.83 | -2.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 10 Thousand | 17 Thousand | - | - | - |
Cost of Revenue | 2117.00 | 12.11 Thousand | 19.11 Thousand | 2118.00 | 15.36 Thousand | 2118.00 |
Gross Profit | -2117.00 | -2117.00 | -2117.00 | -2118.00 | -15.36 Thousand | -2118.00 |
Operating Expenses | 118.97 Thousand | 169.82 Thousand | 147.25 Thousand | 192.08 Thousand | 883.79 Thousand | 241.3 Thousand |
Selling, General and Administrative Expenses | 118.97 Thousand | 169.82 Thousand | 147.25 Thousand | 189.53 Thousand | - | 237.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2579.00 | - | 25.03 Thousand | 45.22 Thousand | 208.42 Thousand | 47.61 Thousand |
Cost and Expenses | 121.09 Thousand | 181.94 Thousand | 166.36 Thousand | 192.08 Thousand | 899.16 Thousand | 241.3 Thousand |
Operating Income | -121.09 Thousand | -171.95 Thousand | -149.37 Thousand | -192.08 Thousand | -899.16 Thousand | -241.3 Thousand |
Interest Expense | 7897.00 | 9330.00 | 12.74 Thousand | 5748.00 | 38.96 Thousand | 6398.00 |
Income Tax Expense | 3.00 | 3.00 | 3.00 | -124.62 Thousand | -3.00 | 54.01 Thousand |
Earnings before Tax | -128.99 Thousand | -181.27 Thousand | -137.07 Thousand | -425.22 Thousand | -966.07 Thousand | -182.37 Thousand |
Net Income | -128.99 Thousand | -181.27 Thousand | -137.07 Thousand | -249.62 Thousand | -966.07 Thousand | -182.37 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 129.81 Million | 125.45 Million | 113.26 Million | 111.97 Million | 105.5 Million | 110.14 Million |
Weighted Average Shares Outstanding (Diluted) | 129.81 Million | 125.45 Million | 113.26 Million | 111.97 Million | 105.5 Million | 110.14 Million |
Gross Margin | - | -0.21 | -0.12 | - | - | - |
EBIT Margin | - | -16.98 | -8.66 | - | - | - |
Profit Margin | - | -18.13 | -8.06 | - | - | - |
EBITDA | -118.97 Thousand | -169.83 Thousand | -147.25 Thousand | -137.02 Thousand | - | -173.86 Thousand |
Earnings Before Tax Margin | - | -17.20 | -8.79 | - | - | - |
000037
GIVXF
KLBN4
MARKOLINES
6955
JAN