Manaksia Limited (MANAKSIA.BO)
INR 89.0
(-1.93%)
INR 89.0
(-1.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.01 Billion | 11.65 Billion | 11.74 Billion | 8.61 Billion | 8.56 Billion | 9.89 Billion |
| Cost of Revenue | 5.34 Billion | 8.51 Billion | 7.82 Billion | 6.16 Billion | 6.42 Billion | 7.43 Billion |
| Gross Profit | 1.67 Billion | 3.13 Billion | 3.91 Billion | 2.44 Billion | 2.13 Billion | 2.46 Billion |
| Operating Expenses | 368.2 Million | 1.82 Billion | 1.86 Billion | 1.55 Billion | 1.8 Billion | 1.96 Billion |
| Selling, General and Administrative Expenses | 368.2 Million | 29.46 Million | 29.49 Million | 35.47 Million | 37.88 Million | 40.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 80.86 Million | 22.83 Million | 10.08 Million | 14.24 Million | 13.32 Million |
| Cost and Expenses | 5.38 Billion | 10.34 Billion | 9.69 Billion | 7.72 Billion | 8.23 Billion | 9.39 Billion |
| Operating Income | 1.63 Billion | 1.31 Billion | 2.05 Billion | 753.25 Million | 332.75 Million | 500.44 Million |
| Interest Expense | 122.87 Million | 128.08 Million | 73.04 Million | 36.11 Million | 40.04 Million | 69.8 Million |
| Income Tax Expense | 254 Million | 795.66 Million | 678.55 Million | 314.54 Million | 265.99 Million | 216.71 Million |
| Earnings before Tax | 1.04 Billion | 1.87 Billion | 2.54 Billion | 960.68 Million | 876.47 Million | 967.18 Million |
| Net Income | 755.5 Million | 1.06 Billion | 1.83 Billion | 596.36 Million | 586.04 Million | 731.24 Million |
| Earnings Per Share Basic | 11.53 | 16.30 | 27.93 | 9.10 | 8.94 | 11.16 |
| Earnings Per Share Diluted | 11.53 | 16.30 | 27.93 | 9.10 | 8.94 | 11.16 |
| Weighted Average Shares Outstanding | 65.52 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.24 | 0.27 | 0.33 | 0.28 | 0.25 | 0.25 |
| EBIT Margin | 0.18 | 0.18 | 0.24 | 0.16 | 0.15 | 0.15 |
| Profit Margin | 0.11 | 0.09 | 0.16 | 0.07 | 0.07 | 0.07 |
| EBITDA | 1.25 Billion | 2.23 Billion | 2.88 Billion | 1.33 Billion | 1.35 Billion | 1.5 Billion |
| Earnings Before Tax Margin | 0.23 | 0.11 | 0.18 | 0.09 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 7.01 Billion | 1.14 Billion | 1.52 Billion | 1.98 Billion | 2.35 Billion |
| Cost of Revenue | 776.39 Million | 5.34 Billion | 819.96 Million | 1.09 Billion | 1.4 Billion | 1.79 Billion |
| Gross Profit | 274.86 Million | 1.67 Billion | 326.32 Million | 429.79 Million | 586.41 Million | 566.59 Million |
| Operating Expenses | 148.32 Million | 805.87 Million | 147.37 Million | 241.64 Million | 359.46 Million | 296.4 Million |
| Selling, General and Administrative Expenses | 148.32 Million | - | 147.37 Million | 241.64 Million | 235.14 Million | 181.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 211.01 Million | 631.06 Million | 147.64 Million | 196.7 Million | 147.52 Million | 139.19 Million |
| Cost and Expenses | 924.72 Million | 6.15 Billion | 967.34 Million | 1.33 Billion | 1.76 Billion | 2.08 Billion |
| Operating Income | 126.53 Million | 864.24 Million | 178.94 Million | 188.15 Million | 226.94 Million | 270.19 Million |
| Interest Expense | 22.52 Million | 122.87 Million | 26.88 Million | 38.87 Million | 35.84 Million | 21.27 Million |
| Income Tax Expense | 91.9 Million | 254 Million | -23.74 Million | 78.11 Million | 102.94 Million | 96.69 Million |
| Earnings before Tax | 277.56 Million | 1.04 Billion | 127.48 Million | 252.62 Million | 343.1 Million | 317.79 Million |
| Net Income | 170.37 Million | 755.5 Million | 141.8 Million | 162.87 Million | 230.87 Million | 219.94 Million |
| Earnings Per Share Basic | 2.60 | - | 2.16 | 2.49 | 3.52 | 3.36 |
| Earnings Per Share Diluted | 2.60 | - | 2.16 | 2.49 | 3.52 | 3.36 |
| Weighted Average Shares Outstanding | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.26 | 0.24 | 0.28 | 0.28 | 0.29 | 0.24 |
| EBIT Margin | 0.13 | - | 0.17 | 0.14 | 0.20 | 0.16 |
| Profit Margin | 0.16 | 0.11 | 0.12 | 0.11 | 0.12 | 0.09 |
| EBITDA | 140.97 Million | - | 194.27 Million | 212.98 Million | 401.7 Million | 365.66 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.16 | 0.12 | 0.11 | 0.11 |
FRSX
6753
SRCO
2683
5408
FRTD