USD 0.17
(12.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 192.04 Thousand | 256.9 Thousand | 245.46 Thousand | 259.73 Thousand | 320.84 Thousand | 384.66 Thousand |
Cost of Revenue | 36.77 Thousand | 42.96 Thousand | 42.16 Thousand | 60.98 Thousand | 60.34 Thousand | 29.6 Thousand |
Gross Profit | 155.26 Thousand | 213.94 Thousand | 203.3 Thousand | 198.74 Thousand | 260.5 Thousand | 355.06 Thousand |
Operating Expenses | 1.01 Million | 1.6 Million | 1.47 Million | 1.39 Million | 1.05 Million | 1.2 Million |
Selling, General and Administrative Expenses | 1.01 Million | 1.6 Million | 1.16 Million | 1.39 Million | 1.05 Million | 1.2 Million |
Research and Development Expenses | - | - | 238.09 Thousand | - | - | - |
Other Expenses | - | 5357.00 | 71.83 Thousand | 7690.00 | 357.00 | 12.74 Thousand |
Cost and Expenses | 1.05 Million | 1.64 Million | 1.51 Million | 1.45 Million | 1.11 Million | 1.23 Million |
Operating Income | -864.49 Thousand | -1.38 Million | -1.26 Million | -1.19 Million | -792.02 Thousand | -847 Thousand |
Interest Expense | 580.63 Thousand | 528.17 Thousand | 601.27 Thousand | 723 Thousand | 1.27 Million | 2.25 Million |
Income Tax Expense | - | 537.25 Thousand | 7.12 Million | 735.75 Thousand | 1.29 Million | 1.43 Million |
Earnings before Tax | -607.25 Thousand | 1.02 Million | -8.98 Million | -2.29 Million | -773.19 Thousand | -1.67 Million |
Net Income | -644.49 Thousand | 0.05 | -16.11 Million | -3.02 Million | -2.06 Million | -1.68 Million |
Earnings Per Share Basic | -0.02 | - | -1.18 | -0.42 | -0.33 | -0.27 |
Earnings Per Share Diluted | -0.02 | - | -1.18 | -0.42 | -0.33 | -0.27 |
Weighted Average Shares Outstanding | 28.25 Million | 19.37 Million | 13.68 Million | 7.13 Million | 6.27 Million | 6.26 Million |
Weighted Average Shares Outstanding (Diluted) | 28.25 Million | 19.37 Million | 13.68 Million | 7.13 Million | 6.27 Million | 6.26 Million |
Gross Margin | 0.81 | 0.83 | 0.83 | 0.77 | 0.81 | 0.92 |
EBIT Margin | 0.72 | -5.39 | -5.11 | -4.58 | -2.45 | -2.16 |
Profit Margin | -3.36 | 0.00 | -65.64 | -11.65 | -6.43 | -4.39 |
EBITDA | 138.69 Thousand | 2.94 Million | -1.76 Million | -1.56 Million | -791.67 Thousand | -845.4 Thousand |
Earnings Before Tax Margin | -4.50 | -5.41 | -5.16 | -4.61 | -2.47 | -2.20 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 192.04 Thousand | 40.6 Thousand | 36.73 Thousand | 52.41 Thousand | 62.27 Thousand | 256.9 Thousand |
Cost of Revenue | 36.77 Thousand | 5702.00 | 8010.00 | 14.13 Thousand | 8924.00 | 42.96 Thousand |
Gross Profit | 155.26 Thousand | 34.9 Thousand | 28.72 Thousand | 38.28 Thousand | 53.35 Thousand | 213.94 Thousand |
Operating Expenses | 1.01 Million | 152.87 Thousand | 273.5 Thousand | 304.84 Thousand | 224.23 Thousand | 1.6 Million |
Selling, General and Administrative Expenses | - | 152.87 Thousand | 273.5 Thousand | 166.14 Thousand | 212.87 Thousand | - |
Research and Development Expenses | - | 7552.00 | - | - | 7552.00 | - |
Other Expenses | -148.26 Thousand | -160.84 Thousand | 8680.00 | 3166.00 | 731.00 | 5357.00 |
Cost and Expenses | 1.05 Million | 158.57 Thousand | 281.51 Thousand | 318.98 Thousand | 233.16 Thousand | 1.64 Million |
Operating Income | -864.49 Thousand | -117.97 Thousand | -244.78 Thousand | -266.56 Thousand | -170.88 Thousand | -1.38 Million |
Interest Expense | 580.63 Thousand | 140.32 Thousand | 155.43 Thousand | 144.48 Thousand | 2268.00 | 528.17 Thousand |
Income Tax Expense | 37.23 Thousand | 29.04 Thousand | 3514.00 | 146.45 Thousand | 4978.00 | 537.25 Thousand |
Earnings before Tax | -607.25 Thousand | 59.84 Thousand | -150.18 Thousand | -362.41 Thousand | -38.74 Thousand | 1.02 Million |
Net Income | -644.49 Thousand | 30.8 Thousand | -153.7 Thousand | -364.39 Thousand | -41.46 Thousand | 0.05 |
Earnings Per Share Basic | - | 0.00 | -0.01 | -0.02 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | -0.01 | -0.02 | -0.00 | - |
Weighted Average Shares Outstanding | 28.25 Million | 29.49 Million | 25.43 Million | 24.32 Million | 23.16 Million | 19.37 Million |
Weighted Average Shares Outstanding (Diluted) | 28.25 Million | 29.49 Million | 25.43 Million | 24.32 Million | 23.16 Million | 19.37 Million |
Gross Margin | 0.81 | 0.86 | 0.78 | 0.73 | 0.86 | 0.83 |
EBIT Margin | - | -2.91 | -6.66 | -5.02 | -2.73 | - |
Profit Margin | -3.36 | 0.76 | -4.18 | -6.95 | -0.67 | 0.00 |
EBITDA | - | -117.97 Thousand | -244.78 Thousand | -263.39 Thousand | -170.15 Thousand | - |
Earnings Before Tax Margin | -4.50 | -2.91 | -6.66 | -5.09 | -2.74 | -5.41 |
7674
MAP
6497
MANAKSIA
FRSX
6753