Lykis Limited (LYKISLTD.BO)
INR 45.79
(1.62%)
INR 45.79
(1.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.04 Billion | 4.46 Billion | 3.23 Billion | 568.94 Million | 842.84 Million | 1.46 Billion |
| Cost of Revenue | 3.58 Billion | 3.83 Billion | 2.84 Billion | 569.37 Million | 740.72 Million | 1.2 Billion |
| Gross Profit | 462.48 Million | 630.71 Million | 385.8 Million | -423 Thousand | 102.11 Million | 260.65 Million |
| Operating Expenses | 99.42 Million | 374.76 Million | 379.35 Million | 24.59 Million | 95 Million | 263.92 Million |
| Selling, General and Administrative Expenses | 99.42 Million | 31.54 Million | 28.93 Million | 16.6 Million | 17.66 Million | 76.38 Million |
| Research and Development Expenses | - | - | - | - | 315 Thousand | - |
| Other Expenses | - | 3.54 Million | 1.54 Million | 1.51 Million | 4.22 Million | - |
| Cost and Expenses | 3.68 Billion | 4.2 Billion | 3.22 Billion | 593.96 Million | 835.72 Million | 1.47 Billion |
| Operating Income | 363.06 Million | 275.12 Million | 61.31 Million | -14.86 Million | 30.95 Million | 54.9 Million |
| Interest Expense | 75.47 Million | 58.69 Million | 26.69 Million | 19.78 Million | 26.31 Million | 19.44 Million |
| Income Tax Expense | -1.84 Million | 37.98 Million | -1.65 Million | -26.54 Million | -6000.00 | 7.51 Million |
| Earnings before Tax | 36.96 Million | 195.34 Million | 22.53 Million | -50.63 Million | -12.47 Million | -16.69 Million |
| Net Income | 38.81 Million | 157.35 Million | 24.16 Million | -67.15 Million | -19.04 Million | -24.2 Million |
| Earnings Per Share Basic | 2.00 | 8.12 | 1.25 | -3.37 | -0.98 | -1.25 |
| Earnings Per Share Diluted | 2.00 | 8.12 | 1.25 | -3.37 | -0.98 | -1.25 |
| Weighted Average Shares Outstanding | 19.4 Million | 19.37 Million | 19.37 Million | 19.92 Million | 19.37 Million | 19.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.43 Million | 19.37 Million | 19.37 Million | 19.92 Million | 19.37 Million | 19.37 Million |
| Gross Margin | 0.11 | 0.14 | 0.12 | -0.00 | 0.12 | 0.18 |
| EBIT Margin | 0.03 | 0.07 | 0.02 | -0.01 | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.04 | 0.01 | -0.12 | -0.02 | -0.02 |
| EBITDA | 116.49 Million | 271.41 Million | 59.47 Million | -23.03 Million | 21.28 Million | 61.76 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.02 | -0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 728.4 Million | 4.04 Billion | 1.2 Billion | 932.77 Million | 991.7 Million | 916.01 Million |
| Cost of Revenue | 630.18 Million | 3.57 Billion | 1.04 Billion | 832.93 Million | 890.59 Million | 808.51 Million |
| Gross Profit | 98.22 Million | 465.06 Million | 156.61 Million | 99.84 Million | 101.11 Million | 107.49 Million |
| Operating Expenses | 80.16 Million | 386.45 Million | 162.44 Million | 78.6 Million | 67.73 Million | 77.66 Million |
| Selling, General and Administrative Expenses | 46.14 Million | - | 24.72 Million | 24.97 Million | 23.58 Million | 28.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.47 Million | 34.03 Million | 12.94 Million | 7.22 Million | 4.19 Million | 9.67 Million |
| Cost and Expenses | 710.34 Million | 3.96 Billion | 1.2 Billion | 911.54 Million | 958.32 Million | 886.17 Million |
| Operating Income | 18.05 Million | 112.44 Million | 7.07 Million | 28.44 Million | 37.42 Million | 29.83 Million |
| Interest Expense | 17.3 Million | 75.47 Million | 15.35 Million | 14.25 Million | 18.29 Million | 27.57 Million |
| Income Tax Expense | 1000.00 | -1.84 Million | -607 Thousand | 5000.00 | -1.24 Million | 9.67 Million |
| Earnings before Tax | 8.24 Million | 36.96 Million | -8.28 Million | 14.19 Million | 19.13 Million | 11.92 Million |
| Net Income | 8.24 Million | 38.81 Million | -7.67 Million | 14.18 Million | 20.36 Million | 11.92 Million |
| Earnings Per Share Basic | 0.43 | - | -0.40 | 0.73 | 1.05 | 0.62 |
| Earnings Per Share Diluted | 0.43 | - | -0.40 | 0.73 | 1.05 | 0.62 |
| Weighted Average Shares Outstanding | 19.17 Million | 19.43 Million | 19.43 Million | 19.43 Million | 19.39 Million | 19.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.17 Million | 19.43 Million | 19.43 Million | 19.43 Million | 19.39 Million | 19.23 Million |
| Gross Margin | 0.13 | 0.12 | 0.13 | 0.11 | 0.10 | 0.12 |
| EBIT Margin | 0.04 | - | 0.01 | 0.03 | 0.04 | 0.05 |
| Profit Margin | 0.01 | 0.01 | -0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | 29.77 Million | - | 10.79 Million | 32.11 Million | 41 Million | 42.86 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | 0.03 | 0.04 | 0.03 |
0EV1
CBCY
CLC
017550
EMUDHRA
0K8J