Soosan Heavy Industries Co., Ltd. (017550.KS)
KRW 1889.0
(1.45%)
KRW 1889.0
(1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 226.54 Billion | 286.29 Billion | 252.99 Billion | 137.82 Billion | 157.8 Billion | 84.62 Billion |
| Cost of Revenue | 176.47 Billion | 222.15 Billion | 204.19 Billion | 107.45 Billion | 126.1 Billion | 63.91 Billion |
| Gross Profit | 50.06 Billion | 64.13 Billion | 48.79 Billion | 30.37 Billion | 31.69 Billion | 20.7 Billion |
| Operating Expenses | 32.79 Billion | 41.51 Billion | 34.52 Billion | 23.37 Billion | 24.44 Billion | 20.28 Billion |
| Selling, General and Administrative Expenses | 27.98 Billion | 20.23 Billion | 17.24 Billion | 10.29 Billion | 10.34 Billion | 8.96 Billion |
| Research and Development Expenses | 4.8 Billion | 4.81 Billion | 3.65 Billion | 3.15 Billion | 3.19 Billion | 3.07 Billion |
| Other Expenses | - | 16.46 Billion | 13.62 Billion | 9.92 Billion | 10.91 Billion | 5.25 Billion |
| Cost and Expenses | 207.03 Billion | 263.67 Billion | 238.71 Billion | 130.82 Billion | 150.55 Billion | 84.19 Billion |
| Operating Income | 19.5 Billion | 22.59 Billion | 14.27 Billion | 7 Billion | 5.46 Billion | 423.3 Million |
| Interest Expense | 3.35 Billion | 2.72 Billion | 2.02 Billion | 1.59 Billion | 2.68 Billion | 326.67 Million |
| Income Tax Expense | 2.31 Billion | 4.51 Billion | 2.78 Billion | 1.03 Billion | 1.81 Billion | 2.14 Billion |
| Earnings before Tax | 19.18 Billion | 20.26 Billion | 14.17 Billion | 5.07 Billion | 1.95 Billion | 8.79 Billion |
| Net Income | 16.87 Billion | 15.74 Billion | 11.39 Billion | 4.03 Billion | 145.34 Million | 6.65 Billion |
| Earnings Per Share Basic | 297.92 | 291.88 | 211.25 | 78.37 | 2.83 | 129.29 |
| Earnings Per Share Diluted | 297.92 | 291.88 | 211.25 | 78.37 | 2.83 | 129.00 |
| Weighted Average Shares Outstanding | 56.63 Million | 53.95 Million | 53.93 Million | 51.44 Million | 51.44 Million | 51.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.63 Million | 53.95 Million | 53.93 Million | 51.44 Million | 51.44 Million | 51.55 Million |
| Gross Margin | 0.22 | 0.22 | 0.19 | 0.22 | 0.20 | 0.24 |
| EBIT Margin | 0.12 | 0.10 | 0.09 | 0.10 | 0.07 | 0.14 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.03 | 0.00 | 0.08 |
| EBITDA | 27.31 Billion | 27.9 Billion | 21.12 Billion | 9.35 Billion | 11.59 Billion | 11.75 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.05 | 0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.18 Billion | 45.43 Billion | 48.94 Billion | 226.54 Billion | 47.7 Billion | 59.42 Billion |
| Cost of Revenue | 36.06 Billion | 34.59 Billion | 38.89 Billion | 176.47 Billion | 36.56 Billion | 44.7 Billion |
| Gross Profit | 11.11 Billion | 10.84 Billion | 10.04 Billion | 50.06 Billion | 11.13 Billion | 14.71 Billion |
| Operating Expenses | 8.88 Billion | -8.62 Billion | 7.73 Billion | 33.48 Billion | -8.85 Billion | -9.4 Billion |
| Selling, General and Administrative Expenses | 7.14 Billion | 8.62 Billion | 5.87 Billion | - | 8.85 Billion | 9.4 Billion |
| Research and Development Expenses | 1.26 Billion | 1.2 Billion | 1.17 Billion | - | 1.22 Billion | 1.32 Billion |
| Other Expenses | -474.66 Million | -17.25 Billion | -689.13 Million | -2.11 Billion | -17.71 Billion | -18.8 Billion |
| Cost and Expenses | 44.95 Billion | 34.59 Billion | 46.63 Billion | 209.96 Billion | 36.56 Billion | 44.7 Billion |
| Operating Income | 2.22 Billion | 2.21 Billion | 2.3 Billion | 16.57 Billion | 2.28 Billion | 5.31 Billion |
| Interest Expense | 653.87 Million | 684.5 Million | 674.85 Million | 3.35 Billion | 945.45 Million | 853.91 Million |
| Income Tax Expense | 220.79 Million | 536.68 Million | -801.5 Million | 2.31 Billion | 711.43 Million | 1.01 Billion |
| Earnings before Tax | 1.73 Billion | 2.97 Billion | 4.03 Billion | 19.18 Billion | 2.37 Billion | 5.07 Billion |
| Net Income | 1.5 Billion | 2.43 Billion | 4.83 Billion | 16.87 Billion | 1.66 Billion | 4.05 Billion |
| Earnings Per Share Basic | 24.20 | 39.08 | 77.45 | - | 29.65 | 75.11 |
| Earnings Per Share Diluted | 24.20 | 39.08 | 77.45 | - | 29.65 | 75.11 |
| Weighted Average Shares Outstanding | 62.39 Million | 62.39 Million | 62.39 Million | 56.63 Million | 56.08 Million | 53.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.39 Million | 62.39 Million | 62.39 Million | 56.63 Million | 56.08 Million | 53.98 Million |
| Gross Margin | 0.24 | 0.24 | 0.21 | 0.22 | 0.23 | 0.25 |
| EBIT Margin | 0.07 | 0.24 | 0.07 | - | 0.23 | 0.25 |
| Profit Margin | 0.03 | 0.05 | 0.10 | 0.07 | 0.03 | 0.07 |
| EBITDA | 3.51 Billion | 10.84 Billion | 3.52 Billion | - | 11.13 Billion | 14.71 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.09 |
EMUDHRA
0K8J
LYKISLTD
CNLPL
MIDA
ETER3