INR 54.35
(3.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.64 Million | 13.64 Million | 12.27 Million | 11.54 Million | 4.18 Million | - |
Cost of Revenue | 13.42 Million | 13.42 Million | 11.76 Million | 11.11 Million | 3.93 Million | - |
Gross Profit | 219 Thousand | 219.32 Thousand | 513.51 Thousand | 428.25 Thousand | 256.65 Thousand | - |
Operating Expenses | 219 Thousand | 3.34 Million | 4.42 Million | 3.34 Million | 4.14 Million | 6.67 Million |
Selling, General and Administrative Expenses | 2.18 Million | 299.84 Thousand | 488.52 Thousand | 325.92 Thousand | 571.86 Thousand | 5.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 219 Thousand | 29.96 Thousand | 70.5 Thousand | 687.32 Thousand | 6060.00 | - |
Cost and Expenses | 13.64 Million | 16.77 Million | 16.18 Million | 14.46 Million | 8.07 Million | 6.67 Million |
Operating Income | - | -4.31 Million | -3.91 Million | -28.62 Million | -3.88 Million | -7.46 Million |
Interest Expense | 42 Thousand | 41.9 Thousand | 282.45 Thousand | 15.99 Thousand | 110.00 | - |
Income Tax Expense | 2.26 Million | 2.26 Million | 13 Million | -3.7 Million | 1.08 Million | 335.62 Thousand |
Earnings before Tax | 630 Thousand | 629.89 Thousand | 50.38 Million | -18.84 Million | 4.19 Million | 556.02 Thousand |
Net Income | -1.63 Million | -1.63 Million | 37.37 Million | -15.13 Million | 3.1 Million | 220.4 Thousand |
Earnings Per Share Basic | -0.55 | -0.55 | 12.47 | -5.05 | 1.04 | 0.07 |
Earnings Per Share Diluted | -0.55 | -0.55 | 12.47 | -5.05 | 1.04 | 0.07 |
Weighted Average Shares Outstanding | 2.99 Million | 2.97 Million | 2.99 Million | 2.99 Million | 2.99 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Gross Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.06 | - |
EBIT Margin | 0.08 | 0.37 | 0.30 | 0.39 | 0.85 | - |
Profit Margin | -0.12 | -0.12 | 3.04 | -1.31 | 0.74 | - |
EBITDA | 1.08 Million | -4.78 Million | 50.99 Million | -18.76 Million | 8.08 Million | 8.01 Million |
Earnings Before Tax Margin | - | -0.32 | -0.32 | -2.48 | -0.93 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.17 Million | 13.64 Million | 300.00 | 7.18 Million | 4.48 Million | - |
Cost of Revenue | 10.07 Million | 13.42 Million | 73.03 Thousand | 7.1 Million | 4.1 Million | - |
Gross Profit | 101 Thousand | 219 Thousand | -72.73 Thousand | 76 Thousand | 387 Thousand | - |
Operating Expenses | 7.84 Million | 7.4 Million | 5.43 Million | 1.24 Million | 1.19 Million | 839 Thousand |
Selling, General and Administrative Expenses | 518 Thousand | - | 1.17 Million | 700 Thousand | 559 Thousand | 389 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.85 Million | - | 7.23 Million | 4.82 Million | 6.21 Million |
Cost and Expenses | 17.91 Million | 20.82 Million | 5.51 Million | 8.35 Million | 5.29 Million | 839 Thousand |
Operating Income | -1.02 Million | -4.22 Million | 11.84 Million | -1.17 Million | -806 Thousand | -839 Thousand |
Interest Expense | - | 42 Thousand | - | 11 Thousand | 12 Thousand | 11 Thousand |
Income Tax Expense | 2.13 Million | 2.26 Million | 778 Thousand | 920 Thousand | 740 Thousand | 645 Thousand |
Earnings before Tax | 7.94 Million | 630 Thousand | 2.87 Million | 6.05 Million | 4 Million | 5.36 Million |
Net Income | 5.8 Million | -1.63 Million | 2.09 Million | 5.13 Million | 3.26 Million | 4.71 Million |
Earnings Per Share Basic | 1.94 | - | 0.70 | 1.71 | 1.09 | 1.57 |
Earnings Per Share Diluted | 1.94 | - | 0.70 | 1.71 | 1.09 | 1.57 |
Weighted Average Shares Outstanding | 2.99 Million | 2.99 Million | 2.98 Million | 3 Million | 2.99 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 2.99 Million | 2.98 Million | 3 Million | 2.99 Million | 3 Million |
Gross Margin | 0.01 | 0.02 | -242.43 | 0.01 | 0.09 | - |
EBIT Margin | -0.09 | - | 39.83 Thousand | 0.86 | 0.92 | - |
Profit Margin | 0.57 | -0.12 | 6976.77 | 0.72 | 0.73 | - |
EBITDA | -920.5 Thousand | - | 11.94 Million | 6.16 Million | 4.12 Million | 5.47 Million |
Earnings Before Tax Margin | -0.10 | -0.31 | 39.49 Thousand | -0.16 | -0.18 | - |
0JR1
AWAEF
HOMI
TRACXN
0418
KTHGF