USD 0.03
(-28.57%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.27 Million | 152.27 Million | 16.27 Million | 17.9 Million | 18.95 Million | 18.42 Million |
Cost of Revenue | 58.76 Million | 58.76 Million | 8.37 Million | 8.49 Million | 9.42 Million | 8.48 Million |
Gross Profit | 93.51 Million | 93.51 Million | 7.9 Million | 9.41 Million | 9.53 Million | 9.93 Million |
Operating Expenses | 81.88 Million | 81.88 Million | 7.56 Million | 8.67 Million | 10.04 Million | 10.12 Million |
Selling, General and Administrative Expenses | 81.88 Million | 81.88 Million | 7.56 Million | 8.67 Million | 9.84 Million | 9.8 Million |
Research and Development Expenses | - | - | - | - | 200.76 Thousand | 322.3 Thousand |
Other Expenses | - | - | 3.82 Million | 2575.38 | -2838.54 | 2.98 Million |
Cost and Expenses | 140.64 Million | 140.64 Million | 15.93 Million | 17.16 Million | 19.47 Million | 18.61 Million |
Operating Income | 11.63 Million | 11.63 Million | 339.13 Thousand | 746.08 Thousand | -517.51 Thousand | -188.67 Thousand |
Interest Expense | - | 505 Thousand | 80.13 Thousand | 142.28 Thousand | 104.25 Thousand | 31.87 Thousand |
Income Tax Expense | 1.91 Million | -1.91 Million | 58.6 Thousand | 214.4 Thousand | -356.75 Thousand | -82.43 Thousand |
Earnings before Tax | 3.81 Million | 3.81 Million | 639.29 Thousand | 946.96 Thousand | 143.21 Thousand | 229.5 Thousand |
Net Income | 5.72 Million | 5.72 Million | 580.68 Thousand | 732.56 Thousand | 499.97 Thousand | 311.93 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 262.43 Million | 262.43 Million | 221.43 Million | 217.03 Million | 199.63 Million | 197.3 Million |
Weighted Average Shares Outstanding (Diluted) | 262.43 Million | 262.43 Million | 221.43 Million | 217.03 Million | 199.63 Million | 197.3 Million |
Gross Margin | 0.61 | 0.61 | 0.49 | 0.53 | 0.50 | 0.54 |
EBIT Margin | 0.13 | 0.13 | 0.11 | 0.11 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 |
EBITDA | 19.89 Million | 19.89 Million | 16.67 Million | 18.6 Million | 676.08 Thousand | 5.16 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.02 | 0.04 | -0.03 | -0.01 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 8.79 Million | 10.69 Million | 16.42 Million | 9.66 Million | 6.78 Million | 16.27 Million |
Cost of Revenue | 4.22 Million | 4.98 Million | 8.4 Million | 4.82 Million | 3.58 Million | 8.37 Million |
Gross Profit | 4.57 Million | 5.71 Million | 8.02 Million | 4.83 Million | 3.19 Million | 7.9 Million |
Operating Expenses | 5.23 Million | 3.55 Million | 8.58 Million | 5.54 Million | 3.04 Million | 7.56 Million |
Selling, General and Administrative Expenses | 5.23 Million | 3.55 Million | - | 5.09 Million | 3.04 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -452.1 Thousand | -452.1 Thousand | - | 3.82 Million |
Cost and Expenses | 9.46 Million | 8.53 Million | 16.98 Million | 10.37 Million | 6.62 Million | 15.93 Million |
Operating Income | -667.16 Thousand | 2.15 Million | -558.5 Thousand | -713.75 Thousand | 155.78 Thousand | 339.13 Thousand |
Interest Expense | 27.01 Thousand | 37.64 Thousand | 164.56 Thousand | 160.1 Thousand | 4480.35 | 80.13 Thousand |
Income Tax Expense | -384.98 Thousand | 140.19 Thousand | -6123.36 | -11.99 Thousand | 5888.46 | 58.6 Thousand |
Earnings before Tax | -379.6 Thousand | 867.65 Thousand | 1.23 Million | 689 Thousand | 543.4 Thousand | 639.29 Thousand |
Net Income | 5377.26 | 727.46 Thousand | 1.23 Million | 700.99 Thousand | 537.51 Thousand | 580.68 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 265.82 Million | 260.44 Million | 260.44 Million | 260.44 Million | 260.44 Million | 221.43 Million |
Weighted Average Shares Outstanding (Diluted) | 264.42 Million | 260.44 Million | 260.44 Million | 260.44 Million | 260.44 Million | 221.43 Million |
Gross Margin | 0.52 | 0.53 | 0.49 | 0.50 | 0.47 | 0.49 |
EBIT Margin | 0.06 | 0.28 | - | 0.01 | 0.12 | - |
Profit Margin | 0.00 | 0.07 | 0.08 | 0.07 | 0.08 | 0.04 |
EBITDA | 527.09 Thousand | 2.95 Million | - | 84.19 Thousand | 816.19 Thousand | - |
Earnings Before Tax Margin | -0.08 | 0.20 | -0.03 | -0.07 | 0.02 | 0.02 |
LONTE
0JR1
AWAEF
273640
TRACXN
0418