INR 5599.0
(0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.19 Billion | 10.18 Billion | 9.04 Billion | 6.67 Billion | 6.96 Billion | 6.24 Billion |
Cost of Revenue | 8.11 Billion | 2.82 Billion | 2.56 Billion | 2.08 Billion | 2.21 Billion | 2.01 Billion |
Gross Profit | 4.08 Billion | 7.35 Billion | 6.48 Billion | 4.59 Billion | 4.74 Billion | 4.22 Billion |
Operating Expenses | 1.84 Billion | 5.56 Billion | 4.76 Billion | 3.34 Billion | 3.56 Billion | 3.24 Billion |
Selling, General and Administrative Expenses | 1.84 Billion | 1.99 Billion | 1.35 Billion | 1.06 Billion | 1.26 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 159.87 Million | 124.95 Million | 61.75 Million | 51.52 Million | 25.84 Million |
Cost and Expenses | 7.81 Billion | 8.39 Billion | 7.32 Billion | 5.42 Billion | 5.78 Billion | 5.26 Billion |
Operating Income | 4.38 Billion | 1.86 Billion | 1.77 Billion | 1.28 Billion | 1.19 Billion | 1 Billion |
Interest Expense | 366.65 Million | 401.56 Million | 432.3 Million | 307.03 Million | 142.5 Million | 121.3 Million |
Income Tax Expense | 578.26 Million | 394.53 Million | 364.17 Million | 280.5 Million | 173.25 Million | 327.01 Million |
Earnings before Tax | 2.37 Billion | 1.55 Billion | 1.4 Billion | 1.05 Billion | 1.11 Billion | 928.44 Million |
Net Income | 1.79 Billion | 1.15 Billion | 1.04 Billion | 776.85 Million | 945.87 Million | 601.42 Million |
Earnings Per Share Basic | 164.26 | 105.80 | 95.28 | 71.00 | 86.44 | 54.96 |
Earnings Per Share Diluted | 164.26 | 105.80 | 95.28 | 71.00 | 86.44 | 54.96 |
Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
Gross Margin | 0.33 | 0.72 | 0.72 | 0.69 | 0.68 | 0.68 |
EBIT Margin | 0.30 | 0.28 | 0.30 | 0.31 | 0.26 | 0.22 |
Profit Margin | 0.15 | 0.11 | 0.12 | 0.12 | 0.14 | 0.10 |
EBITDA | 3.66 Billion | 2.87 Billion | 2.72 Billion | 2.07 Billion | 1.81 Billion | 1.43 Billion |
Earnings Before Tax Margin | 0.36 | 0.18 | 0.20 | 0.19 | 0.17 | 0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 3.21 Billion | 12.19 Billion | 3.2 Billion | 3.02 Billion | 2.74 Billion |
Cost of Revenue | 2.14 Billion | 2.1 Billion | 8.11 Billion | 1.28 Billion | 802.47 Million | 1.16 Billion |
Gross Profit | 1.01 Billion | 1.1 Billion | 4.08 Billion | 1.92 Billion | 2.22 Billion | 1.57 Billion |
Operating Expenses | 388.7 Million | 424.54 Million | 1.58 Billion | 1.19 Billion | 1.59 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 388.7 Million | 424.54 Million | - | 399.42 Million | 440.46 Million | 368.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.36 Million | 56.46 Million | 209.49 Million | 48.65 Million | 43.45 Million | 60.92 Million |
Cost and Expenses | 2.52 Billion | 2.52 Billion | 9.7 Billion | 2.47 Billion | 2.4 Billion | 2.28 Billion |
Operating Income | 621.98 Million | 681.47 Million | 2.49 Billion | 729.92 Million | 623.01 Million | 461.09 Million |
Interest Expense | 66.26 Million | 68.88 Million | 329.43 Million | 73.43 Million | 82.6 Million | 104.51 Million |
Income Tax Expense | 149.55 Million | 147.28 Million | 578.26 Million | 174.17 Million | 149.79 Million | 107.01 Million |
Earnings before Tax | 607.09 Million | 669.05 Million | 2.37 Billion | 705.14 Million | 583.86 Million | 417.5 Million |
Net Income | 457.53 Million | 521.77 Million | 1.79 Billion | 530.97 Million | 434.07 Million | 310.48 Million |
Earnings Per Share Basic | 41.81 | 47.68 | - | 48.53 | 39.67 | 28.38 |
Earnings Per Share Diluted | 41.81 | 47.68 | - | 48.53 | 39.67 | 28.38 |
Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
Gross Margin | 0.32 | 0.34 | 0.33 | 0.60 | 0.73 | 0.57 |
EBIT Margin | 0.27 | 0.29 | - | 0.32 | 0.30 | 0.27 |
Profit Margin | 0.15 | 0.16 | 0.15 | 0.17 | 0.14 | 0.11 |
EBITDA | 862.59 Million | 916.65 Million | - | 1.01 Billion | 896.1 Million | 745.11 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.20 | 0.23 | 0.21 | 0.17 |
FBSE
300645
TMASF
ROKU
VCP
PTKFY