USD 1.5
(855.41%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 850.34 Thousand | 177.41 Thousand | - | - | - |
Gross Profit | -850.34 Thousand | -177.41 Thousand | - | - | - |
Operating Expenses | 396.3 Thousand | 210.22 Thousand | 19.69 Thousand | 20.73 Thousand | 51.02 Thousand |
Selling, General and Administrative Expenses | 396.3 Thousand | 210.22 Thousand | 19.69 Thousand | 20.73 Thousand | 51.02 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 1.24 Million | 387.64 Thousand | 19.69 Thousand | 20.73 Thousand | 51.02 Thousand |
Operating Income | -1.24 Million | -1.39 Million | -19.69 Thousand | -36.72 Thousand | -51.02 Thousand |
Interest Expense | - | 3355.00 | 3416.00 | 1189.00 | 42.00 |
Income Tax Expense | - | -1 Million | 23.11 Thousand | -14.79 Thousand | 51.07 Thousand |
Earnings before Tax | -774.72 Thousand | -2.39 Million | - | -52.7 Thousand | - |
Net Income | -774.72 Thousand | -1.39 Million | -23.11 Thousand | -37.91 Thousand | -51.07 Thousand |
Earnings Per Share Basic | -1.76 | -3.13 | -0.10 | -0.16 | -2.77 |
Earnings Per Share Diluted | -1.76 | -3.13 | -0.10 | -0.16 | -2.77 |
Weighted Average Shares Outstanding | 439.39 Thousand | 439.39 Thousand | 239.39 Thousand | 239.39 Thousand | 18.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 439.39 Thousand | 446.37 Thousand | 239.39 Thousand | 239.39 Thousand | 18.41 Thousand |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.71 Million | 618.02 Thousand | -19.69 Thousand | -4754.00 | -4754.00 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 FY | 2011 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1500.00 | 2250.00 | 2250.00 | 49.25 Thousand | 850.34 Thousand | 1006.00 |
Gross Profit | -1500.00 | -2250.00 | -2250.00 | -49.25 Thousand | -850.34 Thousand | -1006.00 |
Operating Expenses | 19.17 Thousand | 16.71 Thousand | 13.61 Thousand | 137.08 Thousand | 396.3 Thousand | 69.46 Thousand |
Selling, General and Administrative Expenses | 19.17 Thousand | 16.71 Thousand | 13.61 Thousand | 137.08 Thousand | - | 69.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.67 Thousand | 18.96 Thousand | 15.86 Thousand | 186.34 Thousand | 1.24 Million | 70.46 Thousand |
Operating Income | -20.67 Thousand | -18.96 Thousand | -15.86 Thousand | -186.34 Thousand | -1.24 Million | -70.46 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 20.67 Thousand | 18.96 Thousand | 15.86 Thousand | 186.34 Thousand | - | 70.46 Thousand |
Earnings before Tax | - | - | - | - | -774.72 Thousand | - |
Net Income | -20.67 Thousand | -18.96 Thousand | -15.86 Thousand | -186.34 Thousand | -774.72 Thousand | -70.46 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.04 | - | - | -0.16 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.04 | - | - | -0.16 |
Weighted Average Shares Outstanding | 431.04 Thousand | 431.04 Thousand | 431.04 Thousand | - | 439.39 Thousand | 431.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 431.04 Thousand | 431.04 Thousand | 431.04 Thousand | - | 439.39 Thousand | 431.04 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -20.67 Thousand | -18.96 Thousand | -15.86 Thousand | -186.34 Thousand | - | -70.46 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
300645
TMASF
PROK
VCP
PTKFY
KOVAI