INR 40.18
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.73 Million | 9 Million | 7.78 Million | 9.35 Million | 5.91 Million | 8.56 Million |
Cost of Revenue | 10.14 Million | 8.95 Million | 7.7 Million | 9.27 Million | 5.81 Million | 8.46 Million |
Gross Profit | -1.4 Million | 49.83 Thousand | 77.9 Thousand | 79 Thousand | 100 Thousand | 106.39 Thousand |
Operating Expenses | 4.06 Million | 5.29 Million | 4.09 Million | 5.79 Million | 4.88 Million | 3.9 Million |
Selling, General and Administrative Expenses | 4.06 Million | 444.4 Thousand | 115 Thousand | 295 Thousand | 401 Thousand | 462.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.4 Million | 2.94 Million | 3.07 Million | 2.18 Million | 2.72 Million | 2.68 Million |
Cost and Expenses | 8.73 Million | 14.25 Million | 11.8 Million | 15.06 Million | 10.7 Million | 12.37 Million |
Operating Income | - | -5.59 Million | -4.02 Million | -4.06 Million | -3.89 Million | -3.8 Million |
Interest Expense | 68 Thousand | 48.75 Thousand | 71.64 Thousand | 61 Thousand | 80 Thousand | 83.38 Thousand |
Income Tax Expense | -157 Thousand | -45.53 Thousand | -47.63 Thousand | 2.48 Million | -43 Thousand | -29.17 Thousand |
Earnings before Tax | 175 Thousand | -2 Million | 375 Thousand | -2.14 Million | -474 Thousand | 679.58 Thousand |
Net Income | 332 Thousand | -1.95 Million | 422.63 Thousand | -4.63 Million | -431 Thousand | 708.76 Thousand |
Earnings Per Share Basic | 0.07 | -0.39 | 0.08 | -0.93 | -0.09 | 0.14 |
Earnings Per Share Diluted | 0.07 | -0.39 | 0.08 | -0.93 | -0.09 | 0.14 |
Weighted Average Shares Outstanding | 4.74 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.74 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | -0.16 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EBIT Margin | -0.98 | -0.16 | 0.08 | -0.20 | -0.04 | 0.10 |
Profit Margin | 0.04 | -0.22 | 0.05 | -0.50 | -0.07 | 0.08 |
EBITDA | -8.59 Million | -1.77 Million | 630 Thousand | -1.9 Million | -209.66 Thousand | 948.29 Thousand |
Earnings Before Tax Margin | - | -0.62 | -0.52 | -0.43 | -0.66 | -0.44 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.21 Million | 233 Thousand | 8.73 Million | 3.89 Million | 1.96 Million | 2.63 Million |
Cost of Revenue | 3.09 Million | 2.13 Million | 13.44 Million | 5.21 Million | 1.95 Million | 2.61 Million |
Gross Profit | -876 Thousand | -1.9 Million | -4.7 Million | -1.32 Million | 14 Thousand | 18 Thousand |
Operating Expenses | 195 Thousand | 2.91 Million | 4.06 Million | 665 Thousand | 1.02 Million | 967 Thousand |
Selling, General and Administrative Expenses | 195 Thousand | 2.91 Million | - | 665 Thousand | 272 Thousand | 208 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.36 Million | 2.41 Million | 9.01 Million | 1.33 Million | 4.32 Million | 947 Thousand |
Cost and Expenses | 3.28 Million | 5.05 Million | 17.5 Million | 5.88 Million | 2.98 Million | 3.58 Million |
Operating Income | -1.07 Million | -4.82 Million | -8.77 Million | -1.98 Million | -1.01 Million | -949 Thousand |
Interest Expense | 23 Thousand | 23 Thousand | 68 Thousand | 45 Thousand | - | 13 Thousand |
Income Tax Expense | -10 Thousand | -123 Thousand | -157 Thousand | -10 Thousand | -125 Thousand | -11 Thousand |
Earnings before Tax | 270 Thousand | -2.43 Million | 175 Thousand | -700 Thousand | 3.32 Million | -14 Thousand |
Net Income | 281 Thousand | -2.31 Million | 332 Thousand | -689 Thousand | 3.44 Million | -2000.00 |
Earnings Per Share Basic | 0.06 | -0.46 | - | -0.14 | 0.69 | -0.00 |
Earnings Per Share Diluted | 0.06 | -0.46 | - | -0.14 | 0.69 | -0.00 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | -0.40 | -8.18 | -0.54 | -0.34 | 0.01 | 0.01 |
EBIT Margin | -0.46 | -20.53 | - | -0.50 | -0.49 | 0.02 |
Profit Margin | 0.13 | -9.92 | 0.04 | -0.18 | 1.75 | -0.00 |
EBITDA | -1.02 Million | -4.78 Million | - | -1.94 Million | -971 Thousand | 45 Thousand |
Earnings Before Tax Margin | -0.48 | -20.71 | -1.00 | -0.51 | -0.51 | -0.36 |
WWNTY
7596
0MEL
AMNPLST
VSTL
002892