INR 151.0
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 712.77 Million | 567.61 Million | 544.18 Million | 457.69 Million | 452.87 Million |
Total Current Assets | 585.98 Million | 413.03 Million | 292.18 Million | 300.31 Million | 413.86 Million | 415.14 Million |
Cash And Short Term Investments | 26.75 Million | 6.31 Million | 3.92 Million | 6.73 Million | 350 Thousand | 7.48 Million |
Cash and Cash Equivalents | 26.75 Million | 6.31 Million | 3.92 Million | 6.73 Million | 350 Thousand | 7.48 Million |
Short Term Investments | - | -89.05 Million | -66.71 Million | -26.98 Million | -24.45 Million | -8.61 Million |
Net Receivables | 267.97 Million | 191.44 Million | 99.13 Million | 111.89 Million | 74.41 Million | 74.93 Million |
Inventory | 274.26 Million | 215.27 Million | 189.12 Million | 181.68 Million | 339.1 Million | 326.48 Million |
Other Current Assets | 16.99 Million | -712.52 | 1000.00 | 1000.00 | -1000.00 | 6.24 Million |
Total Non-Current Assets | 428.82 Million | 299.73 Million | 275.42 Million | 243.86 Million | 43.83 Million | 37.72 Million |
Net PPE | 215.71 Million | 209.1 Million | 207.89 Million | 216.02 Million | 18.64 Million | 18.02 Million |
Good Will And Intangible Assets | 3.53 Million | 533.15 Thousand | 7000.00 | 10 Thousand | 13 Thousand | 16.11 Thousand |
Good Will | 174 Thousand | 174 Thousand | - | - | - | - |
Intangible Assets | 3.35 Million | 359.15 Thousand | 7000.00 | 10 Thousand | 13 Thousand | 16.11 Thousand |
Long-Term Investments | 19.71 Million | 89.63 Million | 67.22 Million | 27.43 Million | 24.89 Million | 8.96 Million |
Tax Assets | 831 Thousand | 555 Thousand | 292 Thousand | 396 Thousand | 278 Thousand | 233.95 Thousand |
Other Non Current Assets | 189.03 Million | -92.01 Thousand | -2000.00 | -1000.00 | -4000.00 | 10.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 438.45 Million | 353.54 Million | 265.79 Million | 272.04 Million | 199.79 Million | 198.85 Million |
Total Current Liabilities | 295.11 Million | 237.2 Million | 145.49 Million | 149.24 Million | 133.26 Million | 122.57 Million |
Account Payables | 4.49 Million | 6.17 Million | 849 Thousand | 10.84 Million | 14.31 Million | 22.66 Million |
Tax Payables | 30.01 Million | 21.63 Million | 506 Thousand | 2.9 Million | 7.77 Million | - |
Short Term Debt | 245.97 Million | 186.22 Million | 110.21 Million | 110.32 Million | 84.53 Million | 75.79 Million |
Deferred Revenue | 32.67 Million | 23.21 Million | 34.43 Million | 27.57 Million | - | 12.96 Million |
Other Current Liabilities | 11.96 Million | 21.59 Million | 1000.00 | 499 Thousand | 34.41 Million | 11.15 Million |
Total Non Current Liabilities | 143.34 Million | 116.33 Million | 120.3 Million | 122.8 Million | 66.53 Million | 76.27 Million |
Long-Term Debt | 128.63 Million | 107.84 Million | 115.34 Million | 120.87 Million | 66.53 Million | 76.27 Million |
Deferred Revenue Non Current | - | - | 4.34 Million | 1.39 Million | - | -13.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.7 Million | 8.49 Million | -3000.00 | -1000.00 | -1000.00 | 6.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 576.35 Million | 359.22 Million | 301.81 Million | 272.13 Million | 257.89 Million | 254.01 Million |
Stock Holders Equity | 577.51 Million | 359.53 Million | 301.81 Million | 272.13 Million | 257.89 Million | 254.01 Million |
Common Stock | 245.05 Million | 235.12 Million | 235.12 Million | 235.12 Million | 235.12 Million | 235.12 Million |
Retained Earnings | - | 105.26 Million | 47.72 Million | 18.12 Million | 3.85 Million | -28.2 Thousand |
Accumulated other comprehensive income | 332.46 Million | 4.16 Million | 3.99 Million | 3.98 Million | 3.95 Million | 254.04 Million |
Common Stock Equity | 577.51 Million | 359.53 Million | 301.81 Million | 272.13 Million | 257.89 Million | 254.01 Million |
Capital Lease Obligation | 1.75 Million | - | - | - | - | - |
Total Investments | 19.71 Million | 576.08 Thousand | 512 Thousand | 452 Thousand | 446 Thousand | 353.62 Thousand |
Total Debt | 374.61 Million | 294.06 Million | 225.55 Million | 231.2 Million | 151.06 Million | 152.06 Million |
Net Debt | 347.85 Million | 287.75 Million | 221.62 Million | 224.46 Million | 150.71 Million | 144.58 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.01 Billion | 1.01 Billion | - | 814.19 Million | - |
Total Current Assets | 26.75 Million | 585.98 Million | 585.98 Million | 1.74 Million | 450.42 Million | 6.31 Million |
Cash And Short Term Investments | 26.75 Million | 26.75 Million | 26.75 Million | 1.74 Million | 1.74 Million | 6.31 Million |
Cash and Cash Equivalents | - | 26.75 Million | 26.75 Million | -1.74 Million | 1.74 Million | -6.31 Million |
Short Term Investments | - | - | - | 3.48 Million | - | 12.63 Million |
Net Receivables | - | 267.97 Million | 267.97 Million | - | 190.95 Million | - |
Inventory | - | 274.26 Million | 274.26 Million | - | 220.8 Million | - |
Other Current Assets | - | 16.99 Million | 16.99 Million | - | 36.92 Million | - |
Total Non-Current Assets | -26.75 Million | 428.82 Million | 428.82 Million | -1.74 Million | 363.77 Million | -6.31 Million |
Net PPE | - | 215.71 Million | 215.71 Million | - | 211.11 Million | - |
Good Will And Intangible Assets | - | 3.53 Million | 3.53 Million | - | 533 Thousand | - |
Good Will | - | 174 Thousand | 174 Thousand | - | 174 Thousand | - |
Intangible Assets | - | 3.35 Million | 3.35 Million | - | 359 Thousand | - |
Long-Term Investments | - | 19.71 Million | 19.71 Million | - | 11.36 Million | - |
Tax Assets | - | 831 Thousand | 831 Thousand | - | 503 Thousand | - |
Other Non Current Assets | -26.75 Million | 189.03 Million | 189.03 Million | -1.74 Million | 140.25 Million | -6.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -576.35 Million | 438.45 Million | 438.45 Million | - | 411.97 Million | - |
Total Current Liabilities | - | 295.11 Million | 295.11 Million | - | 277.75 Million | - |
Account Payables | - | 4.49 Million | 4.49 Million | - | 25.36 Million | - |
Tax Payables | - | 30.01 Million | 30.01 Million | - | 38.41 Million | - |
Short Term Debt | - | 245.97 Million | 245.97 Million | - | 196.82 Million | - |
Deferred Revenue | - | 32.67 Million | 32.67 Million | - | 39.56 Million | - |
Other Current Liabilities | - | 11.96 Million | 11.96 Million | - | 16 Million | - |
Total Non Current Liabilities | -576.35 Million | 143.34 Million | 143.34 Million | - | 134.22 Million | - |
Long-Term Debt | - | 128.63 Million | 128.63 Million | - | 122.32 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -576.35 Million | 14.7 Million | 14.7 Million | - | 11.9 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 576.35 Million | 576.35 Million | 576.35 Million | 402.22 Million | 402.22 Million | 359.22 Million |
Stock Holders Equity | 576.35 Million | 577.51 Million | 577.51 Million | 402.22 Million | 402.76 Million | 359.22 Million |
Common Stock | - | 245.05 Million | 245.05 Million | - | 235.12 Million | - |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 577.51 Million | 332.46 Million | 332.46 Million | 402.76 Million | 167.64 Million | 359.53 Million |
Common Stock Equity | 576.35 Million | 577.51 Million | 577.51 Million | 402.22 Million | 402.76 Million | 359.22 Million |
Capital Lease Obligation | - | 1.75 Million | 1.75 Million | - | 1.9 Million | - |
Total Investments | - | 19.71 Million | 19.71 Million | 3.48 Million | 11.36 Million | 12.63 Million |
Total Debt | - | 374.61 Million | 374.61 Million | - | 319.14 Million | - |
Net Debt | - | 347.85 Million | 347.85 Million | 1.74 Million | 317.4 Million | 6.31 Million |
UAVS
EFOI
8123
002145
300006
6649