USD 4.99
(-11.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.15 Million | 54.18 Million | 104.68 Million | 28.72 Million | 4.79 Million | 6.8 Million |
Total Current Assets | 10.54 Million | 14.46 Million | 22.99 Million | 24.79 Million | 1.12 Million | 2.83 Million |
Cash And Short Term Investments | 819.02 Thousand | 4.34 Million | 14.59 Million | 23.94 Million | 717.99 Thousand | 2.6 Million |
Cash and Cash Equivalents | 819.02 Thousand | 4.34 Million | 14.59 Million | 23.94 Million | 717.99 Thousand | 2.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.05 Million | 2.39 Million | 3.07 Million | 600 Thousand | 65.83 Thousand | 93.00 |
Inventory | 6.94 Million | 6.68 Million | 4.03 Million | 135.64 Thousand | 221.16 Thousand | 149.48 Thousand |
Other Current Assets | 430.72 Thousand | 1.02 Million | 1.29 Million | 122.01 Thousand | 124.16 Thousand | 80.37 Thousand |
Total Non-Current Assets | 14.6 Million | 39.72 Million | 81.68 Million | 3.92 Million | 3.66 Million | 3.97 Million |
Net PPE | 4.32 Million | 4.74 Million | 2.97 Million | 379.95 Thousand | 37.77 Thousand | 28.37 Thousand |
Good Will And Intangible Assets | 10.01 Million | 34.68 Million | 78.43 Million | 3.54 Million | 3.62 Million | 3.94 Million |
Good Will | 7.4 Million | 23.17 Million | 64.86 Million | 3.1 Million | 3.1 Million | 3.27 Million |
Intangible Assets | 2.61 Million | 11.5 Million | 13.56 Million | 440.52 Thousand | 520.57 Thousand | 677.11 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 265.56 Thousand | 291.06 Thousand | 282.86 Thousand | -3.92 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.45 Million | 10.96 Million | 28.1 Million | 2.37 Million | 521.87 Thousand | 300.41 Thousand |
Total Current Liabilities | 11.03 Million | 5.38 Million | 17.14 Million | 2.18 Million | 521.87 Thousand | 300.41 Thousand |
Account Payables | 3.06 Million | 1.84 Million | 2.52 Million | 159.81 Thousand | 57.43 Thousand | 197.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.89 Million | 1.36 Million | 1.68 Million | 175.42 Thousand | - | 40.99 Thousand |
Deferred Revenue | 226.31 Thousand | 496.39 Thousand | 971.14 Thousand | 2302.00 | 264.47 Thousand | 4892.00 |
Other Current Liabilities | 2.84 Million | 1.68 Million | 11.96 Million | 1.84 Million | 199.97 Thousand | 56.69 Thousand |
Total Non Current Liabilities | 3.42 Million | 5.57 Million | 10.95 Million | 189.37 Thousand | - | 243.71 Thousand |
Long-Term Debt | 489.03 Thousand | 5.47 Million | 1.75 Million | 189.37 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.93 Million | 106.16 Thousand | 9.2 Million | - | - | - |
Other Liabilities | - | - | - | - | - | -243.71 Thousand |
Total Equity | 10.69 Million | 43.22 Million | 76.57 Million | 26.35 Million | 4.27 Million | 6.5 Million |
Stock Holders Equity | 10.69 Million | 43.22 Million | 76.57 Million | 26.35 Million | 4.27 Million | 6.5 Million |
Common Stock | 140.52 Thousand | 88.46 Thousand | 75.31 Thousand | 58.63 Thousand | 15.42 Thousand | 12.54 Thousand |
Retained Earnings | -165.58 Million | -111.55 Million | -51.05 Million | -20.94 Million | -8.19 Million | -5.67 Million |
Accumulated other comprehensive income | 106.3 Thousand | 10.08 Thousand | -70.59 Thousand | - | - | -87.93 Thousand |
Common Stock Equity | 10.69 Million | 43.22 Million | 76.57 Million | 26.35 Million | 4.27 Million | 6.5 Million |
Capital Lease Obligation | 3.62 Million | 3.78 Million | 2.17 Million | 257.36 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.38 Million | 6.83 Million | 3.43 Million | 364.8 Thousand | - | 40.99 Thousand |
Net Debt | 4.56 Million | 2.48 Million | -11.15 Million | -23.57 Million | -717.99 Thousand | -2.56 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.83 Million | 23.22 Million | 25.15 Million | 25.15 Million | 46.05 Million | 51.71 Million |
Total Current Assets | 9.35 Million | 9.33 Million | 10.54 Million | 10.54 Million | 10.69 Million | 13.91 Million |
Cash And Short Term Investments | 977.2 Thousand | 822.92 Thousand | 819.02 Thousand | 819.02 Thousand | 1.6 Million | 4.2 Million |
Cash and Cash Equivalents | 977.2 Thousand | 822.92 Thousand | 819.02 Thousand | 819.02 Thousand | 1.6 Million | 4.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Million | 1.35 Million | 2.24 Million | 2.24 Million | 2.2 Million | 2.28 Million |
Inventory | 6.38 Million | 6.43 Million | 6.93 Million | 6.93 Million | 6.06 Million | 6.52 Million |
Other Current Assets | 452.76 Thousand | 720.64 Thousand | 548.56 Thousand | 548.56 Thousand | 77.71 Thousand | 91.73 Thousand |
Total Non-Current Assets | 13.47 Million | 13.88 Million | 14.6 Million | 14.6 Million | 35.35 Million | 37.8 Million |
Net PPE | 3.51 Million | 3.77 Million | 4.32 Million | 4.32 Million | 4.09 Million | 4.19 Million |
Good Will And Intangible Assets | 9.71 Million | 9.85 Million | 10.01 Million | 10.01 Million | 30.92 Million | 33.24 Million |
Good Will | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million | 21.67 Million | 23.17 Million |
Intangible Assets | 2.31 Million | 2.45 Million | 2.61 Million | 2.61 Million | 9.24 Million | 10.06 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 251.05 Thousand | 249.76 Thousand | 265.56 Thousand | 265.56 Thousand | 336.09 Thousand | 354.33 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.75 Million | 14.16 Million | 14.45 Million | 14.45 Million | 12.61 Million | 10.53 Million |
Total Current Liabilities | 12.16 Million | 11.29 Million | 11.03 Million | 11.03 Million | 7.87 Million | 6.37 Million |
Account Payables | 3.14 Million | 2.64 Million | 3.06 Million | 3.06 Million | 2.12 Million | 1.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.57 Million | 6.61 Million | 5.79 Million | 5.79 Million | 3.77 Million | 2.84 Million |
Deferred Revenue | 779.99 Thousand | 349.48 Thousand | 226.31 Thousand | 226.31 Thousand | 329.53 Thousand | 440.16 Thousand |
Other Current Liabilities | 1.66 Million | 1.69 Million | 1.94 Million | 1.94 Million | 1.65 Million | 1.58 Million |
Total Non Current Liabilities | 2.59 Million | 2.86 Million | 3.42 Million | 3.42 Million | 4.73 Million | 4.15 Million |
Long-Term Debt | 321.01 Thousand | 355.21 Thousand | 489.03 Thousand | 489.03 Thousand | 4.73 Million | 4.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.27 Million | 2.51 Million | 2.93 Million | 2.93 Million | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 8.07 Million | 9.05 Million | 10.69 Million | 10.69 Million | 33.43 Million | 41.18 Million |
Stock Holders Equity | 8.07 Million | 9.05 Million | 10.69 Million | 10.69 Million | 33.43 Million | 41.18 Million |
Common Stock | 13.84 Thousand | 10.89 Thousand | 140.52 Thousand | 140.52 Thousand | 117.88 Thousand | 109.49 Thousand |
Retained Earnings | -180.08 Million | -177.14 Million | -165.58 Million | -165.58 Million | -134.37 Million | -126.35 Million |
Accumulated other comprehensive income | -46.19 Thousand | -57.35 Thousand | 106.3 Thousand | 106.3 Thousand | 170.14 Thousand | 177.91 Thousand |
Common Stock Equity | 8.07 Million | 9.05 Million | 10.69 Million | 10.69 Million | 33.43 Million | 41.18 Million |
Capital Lease Obligation | 2.11 Million | 2.33 Million | 2.72 Million | 2.72 Million | 3.59 Million | 3.64 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.01 Million | 9.3 Million | 9 Million | 9 Million | 8.5 Million | 7 Million |
Net Debt | 8.03 Million | 8.48 Million | 8.18 Million | 8.18 Million | 6.9 Million | 2.8 Million |
EFOI
8123
0KHZ
300006
6649
KINGSINFR