USD 4.99
(-11.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.74 Million | 19.09 Million | 9.76 Million | 1.28 Million | 296.67 Thousand | 107.81 Thousand |
Cost of Revenue | 8.27 Million | 10.87 Million | 5.5 Million | 711.65 Thousand | 202.04 Thousand | 61.68 Thousand |
Gross Profit | 5.46 Million | 8.21 Million | 4.25 Million | 573.73 Thousand | 94.62 Thousand | 46.13 Thousand |
Operating Expenses | 44.61 Million | 30.8 Million | 22.19 Million | 5.5 Million | 2.61 Million | 2.1 Million |
Selling, General and Administrative Expenses | 17.33 Million | 22.69 Million | 18.1 Million | 5.47 Million | 2.57 Million | 2.1 Million |
Research and Development Expenses | 6.58 Million | 8.11 Million | 4.08 Million | 29.39 Thousand | 38.94 Thousand | - |
Other Expenses | 20.69 Million | -354.24 Thousand | 87.12 Thousand | - | - | 13.33 Thousand |
Cost and Expenses | 52.89 Million | 41.68 Million | 27.69 Million | 6.21 Million | 2.81 Million | 2.16 Million |
Operating Income | -39.15 Million | -22.58 Million | -17.93 Million | -4.93 Million | -2.52 Million | -2.06 Million |
Interest Expense | 948.56 Thousand | 59.78 Thousand | 7852.00 | 549.00 | 501.00 | 32.41 Thousand |
Income Tax Expense | - | 35.25 Million | 94.97 Thousand | 549.00 | 501.00 | 19.08 Thousand |
Earnings before Tax | -42.42 Million | -58.25 Million | -30.1 Million | -4.93 Million | -2.52 Million | -2.07 Million |
Net Income | -42.42 Million | -93.5 Million | -30.2 Million | -4.93 Million | -2.52 Million | -2.07 Million |
Earnings Per Share Basic | -8.04 | -22.43 | -8.62 | -2.42 | -3.43 | -0.25 |
Earnings Per Share Diluted | -8.04 | -22.43 | -8.62 | -2.42 | -3.43 | -0.25 |
Weighted Average Shares Outstanding | 5.27 Million | 4.16 Million | 3.5 Million | 2.03 Million | 735.72 Thousand | 8.17 Million |
Weighted Average Shares Outstanding (Diluted) | 5.27 Million | 4.16 Million | 3.5 Million | 2.03 Million | 735.72 Thousand | 8.17 Million |
Gross Margin | 0.40 | 0.43 | 0.44 | 0.45 | 0.32 | 0.43 |
EBIT Margin | -2.85 | -1.00 | -1.67 | -3.70 | -7.92 | -18.38 |
Profit Margin | -3.09 | -4.90 | -3.09 | -3.84 | -8.50 | -19.29 |
EBITDA | -39.15 Million | -53.77 Million | -28.59 Million | -4.75 Million | -2.35 Million | -1.98 Million |
Earnings Before Tax Margin | -2.85 | -1.18 | -1.84 | -3.84 | -8.50 | -19.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.39 Million | 3.89 Million | 2.92 Million | 13.74 Million | 3.48 Million | 3.27 Million |
Cost of Revenue | 1.92 Million | 2.04 Million | 2.46 Million | 12.08 Million | 2.26 Million | 2.24 Million |
Gross Profit | 1.47 Million | 1.85 Million | 454.87 Thousand | 1.65 Million | 1.21 Million | 1.03 Million |
Operating Expenses | 4.01 Million | 4.24 Million | 4.4 Million | 19.04 Million | 5.7 Million | 5.82 Million |
Selling, General and Administrative Expenses | 2.92 Million | 3.11 Million | 3.2 Million | - | 4.24 Million | 4.45 Million |
Research and Development Expenses | 1.08 Million | 1.13 Million | 1.2 Million | - | 1.36 Million | 1.36 Million |
Other Expenses | -40.13 Thousand | -122.36 Thousand | 13.38 Million | 13.47 Million | -106.49 Thousand | -129.14 Thousand |
Cost and Expenses | 5.93 Million | 6.28 Million | 6.87 Million | 31.13 Million | 7.97 Million | 8.07 Million |
Operating Income | -2.54 Million | -2.39 Million | -3.95 Million | -17.39 Million | -5.99 Million | -4.87 Million |
Interest Expense | 349.1 Thousand | 3.78 Million | -1.94 Million | -948.56 Thousand | 399.65 Thousand | 289.6 Thousand |
Income Tax Expense | 3.00 | 2.00 | -1.00 | 5.00 | 293.15 Thousand | 160.46 Thousand |
Earnings before Tax | -2.92 Million | -6.31 Million | -24.51 Million | -42.42 Million | -8.02 Million | -5.29 Million |
Net Income | -2.92 Million | -6.31 Million | -24.51 Million | -42.42 Million | -8.02 Million | -5.29 Million |
Earnings Per Share Basic | -0.24 | -0.77 | -3.49 | - | -1.44 | -1.10 |
Earnings Per Share Diluted | -0.24 | -0.77 | -3.49 | - | -1.44 | -1.10 |
Weighted Average Shares Outstanding | 12.38 Million | 8.23 Million | 7.02 Million | 5.27 Million | 5.55 Million | 4.81 Million |
Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 8.23 Million | 7.02 Million | 5.27 Million | 5.55 Million | 4.81 Million |
Gross Margin | 0.43 | 0.48 | 0.16 | 0.12 | 0.35 | 0.31 |
EBIT Margin | -0.67 | -0.54 | -0.84 | - | -1.03 | -1.19 |
Profit Margin | -0.86 | -1.62 | -8.39 | -3.09 | -2.30 | -1.61 |
EBITDA | -2.27 Million | -2.11 Million | -2.44 Million | - | -3.58 Million | -3.9 Million |
Earnings Before Tax Margin | -0.75 | -0.61 | -1.35 | -1.27 | -1.72 | -1.49 |
EFOI
8123
0KHZ
300006
6649
KINGSINFR