Energy Focus, Inc. (EFOI)
USD 1.26
(-3.82%)
USD 1.26
(-3.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.71 Million | 5.96 Million | 9.86 Million | 16.82 Million | 12.7 Million | 18.1 Million |
| Cost of Revenue | 5.49 Million | 6.28 Million | 8.16 Million | 11.64 Million | 10.73 Million | 14.69 Million |
| Gross Profit | 223 Thousand | -318 Thousand | 1.69 Million | 5.18 Million | 1.97 Million | 3.41 Million |
| Operating Expenses | 4.19 Million | 8.63 Million | 10.42 Million | 9.31 Million | 8.73 Million | 12.38 Million |
| Selling, General and Administrative Expenses | 3.6 Million | 7.14 Million | 8.53 Million | 7.9 Million | 7.44 Million | 9.78 Million |
| Research and Development Expenses | 587 Thousand | 1.49 Million | 1.89 Million | 1.41 Million | 1.28 Million | 2.59 Million |
| Other Expenses | - | -26 Thousand | 811 Thousand | -73 Thousand | -91 Thousand | -7000.00 |
| Cost and Expenses | 9.68 Million | 14.92 Million | 18.59 Million | 20.95 Million | 19.46 Million | 27.08 Million |
| Operating Income | -3.97 Million | -9.29 Million | -8.72 Million | -4.13 Million | -6.75 Million | -9.08 Million |
| Interest Expense | 380 Thousand | 954 Thousand | 792 Thousand | 481 Thousand | 317 Thousand | 8000.00 |
| Income Tax Expense | 3000.00 | 4000.00 | -1000.00 | -5000.00 | 10 Thousand | 11 Thousand |
| Earnings before Tax | -4.29 Million | -10.27 Million | -7.88 Million | -5.98 Million | -7.36 Million | -9.1 Million |
| Net Income | -4.29 Million | -10.27 Million | -7.88 Million | -5.98 Million | -7.37 Million | -9.11 Million |
| Earnings Per Share Basic | -1.32 | -8.87 | -12.10 | -12.80 | -20.96 | -26.60 |
| Earnings Per Share Diluted | -1.32 | -8.87 | -12.10 | -12.80 | -20.96 | -26.58 |
| Weighted Average Shares Outstanding | 3.24 Million | 1.15 Million | 651.57 Thousand | 467.14 Thousand | 351.68 Thousand | 342.51 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 3.24 Million | 1.15 Million | 651.57 Thousand | 467.14 Thousand | 351.68 Thousand | 342.77 Thousand |
| Gross Margin | 0.04 | -0.05 | 0.17 | 0.31 | 0.16 | 0.19 |
| EBIT Margin | -0.68 | -1.48 | -0.78 | -0.24 | -0.51 | -0.47 |
| Profit Margin | -0.75 | -1.72 | -0.80 | -0.36 | -0.58 | -0.50 |
| EBITDA | -3.87 Million | -9.16 Million | -6.9 Million | -5.32 Million | -6.72 Million | -8.57 Million |
| Earnings Before Tax Margin | -0.69 | -1.56 | -0.88 | -0.25 | -0.53 | -0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Million | 833 Thousand | 2.39 Million | 5.71 Million | 1.33 Million | 1.05 Million |
| Cost of Revenue | 1.42 Million | 713 Thousand | 2.31 Million | 5.49 Million | 1.38 Million | 876 Thousand |
| Gross Profit | 126 Thousand | 120 Thousand | 75 Thousand | 223 Thousand | -48 Thousand | 179 Thousand |
| Operating Expenses | 683 Thousand | 719 Thousand | 840 Thousand | 4.19 Million | 855 Thousand | 1.27 Million |
| Selling, General and Administrative Expenses | 543 Thousand | 591 Thousand | 696 Thousand | - | 713 Thousand | 1.13 Million |
| Research and Development Expenses | 140 Thousand | 128 Thousand | 144 Thousand | - | 142 Thousand | 147 Thousand |
| Other Expenses | 3000.00 | -1000.00 | 16 Thousand | 4000.00 | -7000.00 | 2000.00 |
| Cost and Expenses | 2.11 Million | 1.43 Million | 3.15 Million | 9.68 Million | 2.24 Million | 2.15 Million |
| Operating Income | -557 Thousand | -599 Thousand | -765 Thousand | -3.97 Million | -903 Thousand | -1.1 Million |
| Interest Expense | - | 5000.00 | 154 Thousand | 380 Thousand | 34 Thousand | 69 Thousand |
| Income Tax Expense | - | -35.27 Thousand | 3000.00 | 3000.00 | 27 Thousand | 71 Thousand |
| Earnings before Tax | -554 Thousand | -418 Thousand | -846 Thousand | -4.29 Million | -944 Thousand | -1.16 Million |
| Net Income | -554 Thousand | -418 Thousand | -849 Thousand | -4.29 Million | -944 Thousand | -1.16 Million |
| Earnings Per Share Basic | -0.12 | -0.09 | -0.20 | - | -0.27 | -0.42 |
| Earnings Per Share Diluted | -0.12 | -0.09 | -0.20 | - | -0.27 | -0.42 |
| Weighted Average Shares Outstanding | 4.78 Million | 4.43 Million | 4.34 Million | 3.24 Million | 3.51 Million | 2.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.78 Million | 4.43 Million | 4.34 Million | 3.24 Million | 3.51 Million | 2.76 Million |
| Gross Margin | 0.08 | 0.14 | 0.03 | 0.04 | -0.04 | 0.17 |
| EBIT Margin | -0.35 | -0.71 | -0.32 | - | -0.67 | -1.03 |
| Profit Margin | -0.36 | -0.50 | -0.35 | -0.75 | -0.71 | -1.11 |
| EBITDA | -546 Thousand | -591 Thousand | -756 Thousand | - | -902 Thousand | -1.09 Million |
| Earnings Before Tax Margin | -0.36 | -0.72 | -0.32 | -0.69 | -0.67 | -1.04 |
8123
0KHZ
CHCJY
6649
KINGSINFR
UAVS