Karma Energy Limited (KARMAENG.BO)
INR 68.53
(-1.83%)
INR 68.53
(-1.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 123.51 Million | 128.08 Million | 275.34 Million | 250.65 Million | 323.39 Million | 308.91 Million |
| Cost of Revenue | 99.31 Million | 45.82 Million | 170.52 Million | 199.75 Million | 204.06 Million | 194.88 Million |
| Gross Profit | 24.2 Million | 82.26 Million | 104.82 Million | 50.89 Million | 119.32 Million | 114.03 Million |
| Operating Expenses | 32.89 Million | 97.93 Million | 102.87 Million | 126.72 Million | 54.62 Million | 106.96 Million |
| Selling, General and Administrative Expenses | 5.83 Million | 6.74 Million | 9.36 Million | 11.67 Million | 14.83 Million | 14.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.11 Million | 1.7 Million | 3.76 Million | 20 Thousand | 17 Thousand | 132 Thousand |
| Cost and Expenses | 132.21 Million | 143.75 Million | 273.39 Million | 326.48 Million | 258.68 Million | 301.84 Million |
| Operating Income | - | 18.8 Million | 1.94 Million | -75.86 Million | 63.59 Million | 10.92 Million |
| Interest Expense | 1.17 Million | 11.19 Million | 33.93 Million | 71.65 Million | 73.59 Million | 68.12 Million |
| Income Tax Expense | -1.53 Million | 13.06 Million | -1.34 Million | -9.98 Million | 55 Thousand | 10.09 Million |
| Earnings before Tax | -297 Thousand | 71.97 Million | -22.6 Million | -142.72 Million | 1.62 Million | -105.09 Million |
| Net Income | 1.24 Million | 58.9 Million | -21.26 Million | -132.73 Million | -2.79 Million | -99.79 Million |
| Earnings Per Share Basic | 0.11 | 5.09 | -1.84 | -11.47 | -0.24 | -8.62 |
| Earnings Per Share Diluted | 0.11 | 5.09 | -1.84 | -11.47 | -0.24 | -8.62 |
| Weighted Average Shares Outstanding | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million |
| Gross Margin | 0.20 | 0.64 | 0.38 | 0.20 | 0.37 | 0.37 |
| EBIT Margin | 0.25 | 0.35 | 0.23 | -0.03 | 0.43 | 0.24 |
| Profit Margin | 0.01 | 0.46 | -0.08 | -0.53 | -0.01 | -0.32 |
| EBITDA | 30.31 Million | 131.76 Million | 62.24 Million | -7.87 Million | 141.43 Million | 72.6 Million |
| Earnings Before Tax Margin | - | 0.15 | 0.01 | -0.30 | 0.20 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 23.95 Million | 10.25 Million | 123.51 Million | 15.07 Million | 63.11 Million | 35.07 Million |
| Cost of Revenue | 21.98 Million | 24.05 Million | 99.31 Million | 9.64 Million | 9.21 Million | 11.63 Million |
| Gross Profit | 1.97 Million | -13.8 Million | 24.2 Million | 5.42 Million | 53.89 Million | 23.44 Million |
| Operating Expenses | 4.56 Million | 17.92 Million | 32.89 Million | 20.17 Million | 19.43 Million | 20.12 Million |
| Selling, General and Administrative Expenses | 4.56 Million | 17.92 Million | - | 5.28 Million | 4.27 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.88 Million | 6.87 Million | 9.57 Million | 2.06 Million | 11 Thousand | 613 Thousand |
| Cost and Expenses | 26.54 Million | 41.98 Million | 132.21 Million | 29.82 Million | 28.65 Million | 31.75 Million |
| Operating Income | -2.58 Million | -31.72 Million | -8.69 Million | -14.74 Million | 34.46 Million | 3.32 Million |
| Interest Expense | 317 Thousand | 268 Thousand | 1.17 Million | 267 Thousand | 319 Thousand | 319 Thousand |
| Income Tax Expense | 1.21 Million | -7.73 Million | -1.53 Million | -3.02 Million | 8.48 Million | 739 Thousand |
| Earnings before Tax | 10.55 Million | -25.11 Million | -297 Thousand | -12.94 Million | 34.15 Million | 3.61 Million |
| Net Income | 9.34 Million | -17.38 Million | 1.24 Million | -9.92 Million | 25.67 Million | 2.87 Million |
| Earnings Per Share Basic | 0.81 | -1.50 | - | -0.86 | 2.22 | 0.25 |
| Earnings Per Share Diluted | 0.81 | -1.50 | - | -0.86 | 2.22 | 0.25 |
| Weighted Average Shares Outstanding | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.56 Million |
| Gross Margin | 0.08 | -1.35 | 0.20 | 0.36 | 0.85 | 0.67 |
| EBIT Margin | 0.09 | -2.41 | - | -0.34 | 0.66 | 0.32 |
| Profit Margin | 0.39 | -1.70 | 0.01 | -0.66 | 0.41 | 0.08 |
| EBITDA | 2.07 Million | -24.68 Million | - | -5.18 Million | 41.96 Million | 11.35 Million |
| Earnings Before Tax Margin | -0.11 | -3.09 | -0.07 | -0.98 | 0.55 | 0.09 |
ELAND
CCAJ
605033
GWH
0Q76
DIBS