INR 13.76
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 2.11 Billion | 1.65 Billion | 1.15 Billion | 1.42 Billion | 1.66 Billion |
Cost of Revenue | 1.76 Billion | 1.43 Billion | 1.09 Billion | 697.7 Million | 820.36 Million | 986.25 Million |
Gross Profit | 392.63 Million | 681.19 Million | 557.08 Million | 457.66 Million | 600.16 Million | 680.31 Million |
Operating Expenses | 322.73 Million | 557.12 Million | 485.82 Million | 531.36 Million | 663.01 Million | 688.27 Million |
Selling, General and Administrative Expenses | - | 17.6 Million | 16.2 Million | 16.22 Million | 22.3 Million | 18.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 322.73 Million | 9.63 Million | 10.71 Million | 22.29 Million | 19.04 Million | 9.53 Million |
Cost and Expenses | 2.08 Billion | 1.98 Billion | 1.58 Billion | 1.22 Billion | 1.48 Billion | 1.67 Billion |
Operating Income | 69.89 Million | -14.48 Million | -90.05 Million | -142.19 Million | -137.14 Million | -115.63 Million |
Interest Expense | 539.19 Million | 500.52 Million | 460.7 Million | 465.51 Million | 453.53 Million | 391.03 Million |
Income Tax Expense | - | 120.07 Million | 181.26 Million | 94.45 Million | 73.87 Million | 117.61 Million |
Earnings before Tax | -398.25 Million | -398.61 Million | -286.01 Million | -529.99 Million | -524.28 Million | -415.18 Million |
Net Income | -398.25 Million | -398.61 Million | -286.01 Million | -529.99 Million | -524.28 Million | -415.18 Million |
Earnings Per Share Basic | -8.30 | -8.31 | -5.96 | -11.04 | -10.92 | -8.65 |
Earnings Per Share Diluted | -8.30 | -8.31 | -5.96 | -11.04 | -10.92 | -8.65 |
Weighted Average Shares Outstanding | 47.98 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million |
Weighted Average Shares Outstanding (Diluted) | 47.98 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million |
Gross Margin | 0.18 | 0.32 | 0.34 | 0.40 | 0.42 | 0.41 |
EBIT Margin | 0.08 | 0.07 | 0.08 | -0.00 | -0.01 | 0.02 |
Profit Margin | -0.18 | -0.19 | -0.17 | -0.46 | -0.37 | -0.25 |
EBITDA | 180.68 Million | 156.93 Million | 217.74 Million | -22.66 Million | -26.83 Million | -4.71 Million |
Earnings Before Tax Margin | 0.03 | -0.01 | -0.05 | -0.12 | -0.10 | -0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 851.89 Million | 2.15 Billion | 765.39 Million | 382.67 Million | 370.5 Million | 635.36 Million |
Cost of Revenue | 636.62 Million | 1.76 Billion | 518.44 Million | 380.85 Million | 186.14 Million | 377.31 Million |
Gross Profit | 215.27 Million | 392.63 Million | 246.95 Million | 1.82 Million | 184.35 Million | 258.04 Million |
Operating Expenses | 139.05 Million | 322.73 Million | 208.47 Million | 22.99 Million | 185.14 Million | 204.66 Million |
Selling, General and Administrative Expenses | 139.05 Million | - | 208.47 Million | 22.99 Million | 41.81 Million | 49.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.09 Million | 71.05 Million | 20.48 Million | 21.21 Million | 23.75 Million | 5.59 Million |
Cost and Expenses | 775.67 Million | 2.08 Billion | 726.91 Million | 403.84 Million | 371.28 Million | 581.98 Million |
Operating Income | 76.21 Million | 69.89 Million | 38.47 Million | -21.17 Million | -788 Thousand | 53.37 Million |
Interest Expense | 63.72 Million | 539.19 Million | 138.43 Million | 142.19 Million | 129.46 Million | 129.1 Million |
Income Tax Expense | - | 48.78 Million | 13.79 Million | 19 Million | 23.75 Million | 5.59 Million |
Earnings before Tax | 38.58 Million | -398.25 Million | -79.46 Million | -142.15 Million | -106.49 Million | -70.13 Million |
Net Income | 38.58 Million | -398.25 Million | -79.46 Million | -142.15 Million | -106.49 Million | -70.13 Million |
Earnings Per Share Basic | 0.80 | - | -1.66 | -2.96 | -2.22 | -1.46 |
Earnings Per Share Diluted | 0.80 | - | -1.66 | -2.96 | -2.22 | -1.46 |
Weighted Average Shares Outstanding | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million |
Weighted Average Shares Outstanding (Diluted) | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million |
Gross Margin | 0.25 | 0.18 | 0.32 | 0.00 | 0.50 | 0.41 |
EBIT Margin | 0.11 | - | 0.07 | -0.01 | 0.09 | 0.10 |
Profit Margin | 0.05 | -0.18 | -0.10 | -0.37 | -0.29 | -0.11 |
EBITDA | 89.59 Million | - | 52.31 Million | -2.2 Million | 31.55 Million | 66.53 Million |
Earnings Before Tax Margin | 0.09 | 0.03 | 0.05 | -0.06 | -0.00 | 0.08 |
CCAJ
605033
AUSTENG
0Q76
DIBS
KARMAENG