INR 50.85
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 396.5 Million | 361.78 Million | 677.93 Million | 474.82 Million | 248.98 Million | 261.27 Million |
Cost of Revenue | 253.04 Million | 30.01 Million | 73.93 Million | 6.42 Million | 8.64 Million | 16.41 Million |
Gross Profit | 143.45 Million | 331.76 Million | 603.99 Million | 468.4 Million | 240.34 Million | 244.85 Million |
Operating Expenses | 156.56 Million | 369.6 Million | 473.32 Million | 327.78 Million | 250.28 Million | 216.16 Million |
Selling, General and Administrative Expenses | 54.57 Million | 190.08 Million | 111.66 Million | 50.13 Million | 23.52 Million | 11.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.98 Million | 10.74 Million | 59.24 Million | 13.5 Million | 3.31 Million | 3.39 Million |
Cost and Expenses | 409.6 Million | 399.62 Million | 547.26 Million | 334.21 Million | 258.92 Million | 232.58 Million |
Operating Income | -13.1 Million | -36.22 Million | 131.41 Million | 134.65 Million | -102.46 Million | 23.9 Million |
Interest Expense | 10.17 Million | 9.72 Million | 9.63 Million | 21.99 Million | 32.74 Million | 22.89 Million |
Income Tax Expense | -2.76 Million | -6.17 Million | 60.84 Million | 19.09 Million | -19.57 Million | 2.51 Million |
Earnings before Tax | -16.03 Million | -36.82 Million | 180.28 Million | 136.49 Million | -105.43 Million | 13.65 Million |
Net Income | -12.96 Million | -30.57 Million | 119.43 Million | 117.4 Million | -85.86 Million | 11.13 Million |
Earnings Per Share Basic | -0.84 | -1.98 | 7.40 | 7.67 | -5.61 | 0.77 |
Earnings Per Share Diluted | -0.84 | -1.98 | 7.40 | 7.67 | -5.61 | 0.77 |
Weighted Average Shares Outstanding | 15.48 Million | 15.48 Million | 16.13 Million | 15.3 Million | 15.3 Million | 14.54 Million |
Weighted Average Shares Outstanding (Diluted) | 15.48 Million | 15.48 Million | 16.13 Million | 15.3 Million | 15.3 Million | 14.54 Million |
Gross Margin | 0.36 | 0.92 | 0.89 | 0.99 | 0.97 | 0.94 |
EBIT Margin | 0.13 | 0.07 | 0.33 | 0.42 | 0.16 | 0.28 |
Profit Margin | -0.03 | -0.08 | 0.18 | 0.25 | -0.34 | 0.04 |
EBITDA | 53.42 Million | 24.13 Million | 226.8 Million | 197.73 Million | -38.33 Million | 64.65 Million |
Earnings Before Tax Margin | -0.03 | -0.10 | 0.19 | 0.28 | -0.41 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 128.8 Million | 396.5 Million | 110.68 Million | 101.27 Million | 80.64 Million | 103.89 Million |
Cost of Revenue | 64.92 Million | 253.04 Million | 70.68 Million | 59.45 Million | 8.9 Million | 9.24 Million |
Gross Profit | 63.88 Million | 143.45 Million | 40 Million | 41.82 Million | 71.74 Million | 94.64 Million |
Operating Expenses | 46.76 Million | 156.56 Million | 46.63 Million | 45.64 Million | 79.98 Million | 89.06 Million |
Selling, General and Administrative Expenses | 46.76 Million | - | 46.63 Million | 45.64 Million | 26.83 Million | 37.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.14 Million | 6.74 Million | 2.32 Million | -1.14 Million | 2.58 Million | 2.97 Million |
Cost and Expenses | 111.68 Million | 409.6 Million | 117.31 Million | 105.09 Million | 88.88 Million | 98.3 Million |
Operating Income | 17.11 Million | -13.1 Million | -6.63 Million | -3.82 Million | -8.23 Million | 5.58 Million |
Interest Expense | 3.32 Million | 9.68 Million | 3.29 Million | 1.46 Million | 2.64 Million | 2.28 Million |
Income Tax Expense | 4.68 Million | -2.76 Million | -269 Thousand | -1.55 Million | -2.15 Million | 1.21 Million |
Earnings before Tax | 14.94 Million | -16.03 Million | -7.59 Million | -6.42 Million | -8.29 Million | 6.27 Million |
Net Income | 10.9 Million | -12.96 Million | -7.32 Million | -4.76 Million | -6.01 Million | 5.15 Million |
Earnings Per Share Basic | 0.70 | - | -0.47 | -0.31 | -0.39 | 0.33 |
Earnings Per Share Diluted | 0.70 | - | -0.47 | -0.31 | -0.39 | 0.32 |
Weighted Average Shares Outstanding | 15.48 Million | 15.48 Million | 15.48 Million | 15.48 Million | 15.48 Million | 15.48 Million |
Weighted Average Shares Outstanding (Diluted) | 15.48 Million | 15.48 Million | 15.48 Million | 15.48 Million | 15.48 Million | 16.09 Million |
Gross Margin | 0.50 | 0.36 | 0.36 | 0.41 | 0.89 | 0.91 |
EBIT Margin | 0.25 | - | 0.09 | 0.10 | 0.11 | 0.22 |
Profit Margin | 0.08 | -0.03 | -0.07 | -0.05 | -0.07 | 0.05 |
EBITDA | 32.25 Million | - | 9.76 Million | 10.12 Million | 8.59 Million | 23.25 Million |
Earnings Before Tax Margin | 0.13 | -0.03 | -0.06 | -0.04 | -0.10 | 0.05 |
605008
DRSH
2792
ASUZU
BRAP4
COWI