USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2015 | 2014 |
---|---|---|---|---|---|---|
Revenue | 76.27 Thousand | - | - | - | 5.46 Million | 1.94 Million |
Cost of Revenue | - | 7307.00 | - | - | 4.36 Million | 1.48 Million |
Gross Profit | 76.27 Thousand | -7307.00 | - | - | 1.09 Million | 463.5 Thousand |
Operating Expenses | 803.5 Thousand | 778.5 Thousand | 150 Thousand | 150 Thousand | 1.08 Million | 2.96 Million |
Selling, General and Administrative Expenses | 399.08 Thousand | 514.6 Thousand | 150 Thousand | 150 Thousand | 931.74 Thousand | 2.84 Million |
Research and Development Expenses | 20.19 Thousand | - | - | - | 146.28 Thousand | 106.84 Thousand |
Other Expenses | 384.21 Thousand | - | - | - | - | -6330.00 |
Cost and Expenses | 803.5 Thousand | 778.5 Thousand | 150 Thousand | 150 Thousand | 5.45 Million | 4.44 Million |
Operating Income | -727.22 Thousand | -428.5 Thousand | -150 Thousand | -150 Thousand | 5410.00 | -2.49 Million |
Interest Expense | 1.11 Million | 923.27 Thousand | 1.17 Million | 1.1 Million | - | 956.8 Thousand |
Income Tax Expense | - | 923.27 Thousand | -150 Thousand | -150 Thousand | 2.31 Million | 957.51 Thousand |
Earnings before Tax | 400.43 Thousand | 8.26 Million | -11.72 Million | 10.03 Million | -2.3 Million | -8.39 Million |
Net Income | 400.43 Thousand | 8.26 Million | -11.72 Million | 10.03 Million | -2.3 Million | -8.39 Million |
Earnings Per Share Basic | - | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 18.68 Billion | 14.8 Billion | 10.73 Billion | 10.73 Billion | 8.5 Billion | 5.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 57.09 Billion | 47.76 Billion | 10.73 Billion | 10.73 Billion | 8.5 Billion | 5.74 Billion |
Gross Margin | 1.00 | - | - | - | 0.20 | 0.24 |
EBIT Margin | 20.41 | - | - | - | 0.25 | -1.28 |
Profit Margin | 5.25 | - | - | - | -0.42 | -4.32 |
EBITDA | 1.55 Million | -717.86 Thousand | - | - | 13.81 Thousand | -2.1 Million |
Earnings Before Tax Margin | -9.53 | - | - | - | 0.00 | -1.29 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 17 Thousand | 25.97 Thousand | 10.37 Thousand | 26.73 Thousand | 76.27 Thousand | 27.98 Thousand |
Cost of Revenue | 77.09 Thousand | 10.39 Thousand | 30.2 Thousand | 2.62 Million | 133.82 Thousand | 10.6 Thousand |
Gross Profit | -60.09 Thousand | 15.57 Thousand | -19.82 Thousand | -2.59 Million | -57.54 Thousand | 17.38 Thousand |
Operating Expenses | 169.76 Thousand | 256.5 Thousand | 132.02 Thousand | 145.09 Thousand | 803.5 Thousand | 200.71 Thousand |
Selling, General and Administrative Expenses | 49.55 Thousand | 137.82 Thousand | 44.44 Thousand | -51.28 Thousand | - | 195.43 Thousand |
Research and Development Expenses | 28.59 Thousand | 60.81 Thousand | 9330.00 | 5373.00 | - | 5279.00 |
Other Expenses | 600.00 | - | 49.33 Thousand | 280.52 Thousand | 280.52 Thousand | - |
Cost and Expenses | 169.76 Thousand | 256.5 Thousand | 132.02 Thousand | 145.09 Thousand | 803.5 Thousand | 211.31 Thousand |
Operating Income | -152.76 Thousand | -230.53 Thousand | -121.64 Thousand | -118.36 Thousand | -727.22 Thousand | -183.33 Thousand |
Interest Expense | 304.22 Thousand | 333.79 Thousand | 329.44 Thousand | 324.29 Thousand | 1.11 Million | 301.85 Thousand |
Income Tax Expense | -19.62 Thousand | 333.79 Thousand | 329.44 Thousand | 324.29 Thousand | 1.11 Million | -2.00 |
Earnings before Tax | 2.75 Million | 5.55 Million | -8.8 Million | 823.37 Thousand | 400.43 Thousand | 6.35 Million |
Net Income | 2.77 Million | 5.55 Million | -8.8 Million | 823.37 Thousand | 400.43 Thousand | 6.35 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 20.87 Billion | 19.4 Billion | 19.11 Billion | 18.64 Billion | 18.68 Billion | 18.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 20.87 Billion | 19.4 Billion | 19.11 Billion | 18.64 Billion | 57.09 Billion | 18.74 Billion |
Gross Margin | -3.53 | 0.60 | -1.91 | -97.11 | -0.75 | 0.62 |
EBIT Margin | -8.42 | -8.48 | -10.73 | -4.03 | - | -6.18 |
Profit Margin | 163.49 | 213.93 | -848.87 | 30.80 | 5.25 | 226.90 |
EBITDA | -143.15 Thousand | -220.14 Thousand | -111.36 Thousand | -107.84 Thousand | - | -172.82 Thousand |
Earnings Before Tax Margin | -8.99 | -8.88 | -11.72 | -4.43 | -9.53 | -6.55 |
JSTL
605008
DRSH
SHALPAINTS
ASUZU
BRAP4