INR 45.43
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.61 Million | 3.96 Million | 4.04 Million | 5.91 Million | 5.85 Million | 5.91 Million |
Cost of Revenue | 1.8 Million | 1.32 Million | 1.15 Million | 833.6 Thousand | 1.08 Million | 1.05 Million |
Gross Profit | 5.81 Million | 2.64 Million | 2.88 Million | 5.07 Million | 4.77 Million | 4.85 Million |
Operating Expenses | 5.81 Million | 850.41 Thousand | 937.24 Thousand | 1.46 Million | 2.07 Million | 1.67 Million |
Selling, General and Administrative Expenses | 255.2 Thousand | 243.43 Thousand | 325.46 Thousand | 255.81 Thousand | 491.84 Thousand | 403.3 Thousand |
Research and Development Expenses | - | 0.47 | 0.62 | 0.66 | 0.46 | 0.54 |
Other Expenses | - | 143 Thousand | 562 Thousand | 794.24 Thousand | -2.98 Million | -2.64 Million |
Cost and Expenses | 2.83 Million | 2.17 Million | 2.09 Million | 2.29 Million | 3.15 Million | 2.72 Million |
Operating Income | 4.78 Million | 1.93 Million | 1.97 Million | 4.42 Million | 2.71 Million | 3.18 Million |
Interest Expense | - | 1101.00 | 9222.00 | 31.97 Thousand | 17.36 Thousand | 1046.00 |
Income Tax Expense | 1.12 Million | 1.12 Million | 540.24 Thousand | 1.14 Million | 1.14 Million | 832.08 Thousand |
Earnings before Tax | 4.78 Million | 1.93 Million | 2.51 Million | 4.39 Million | 2.69 Million | 3.18 Million |
Net Income | 3.65 Million | 813 Thousand | 1.97 Million | 3.24 Million | 1.55 Million | 2.35 Million |
Earnings Per Share Basic | 1.30 | 0.29 | 0.70 | 1.15 | 0.55 | 0.84 |
Earnings Per Share Diluted | 1.30 | 0.29 | 0.70 | 1.15 | 0.55 | 0.84 |
Weighted Average Shares Outstanding | 2.81 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million |
Weighted Average Shares Outstanding (Diluted) | 2.81 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million |
Gross Margin | 0.76 | 0.67 | 0.71 | 0.86 | 0.81 | 0.82 |
EBIT Margin | 0.63 | 0.46 | 0.37 | 0.50 | 0.49 | 0.55 |
Profit Margin | 0.48 | 0.21 | 0.49 | 0.55 | 0.26 | 0.40 |
EBITDA | 4.78 Million | 1.82 Million | 2.08 Million | 4.58 Million | 2.85 Million | 3.27 Million |
Earnings Before Tax Margin | 0.63 | 0.49 | 0.49 | 0.75 | 0.46 | 0.54 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.81 Million | 2.96 Million | 7.61 Million | 2.24 Million | 1.33 Million | 1.08 Million |
Cost of Revenue | 279 Thousand | 434 Thousand | 1.68 Million | 430 Thousand | 461 Thousand | 363 Thousand |
Gross Profit | 1.53 Million | 2.52 Million | 5.93 Million | 1.81 Million | 869 Thousand | 722 Thousand |
Operating Expenses | 278 Thousand | 783 Thousand | 2.83 Million | 247 Thousand | 259 Thousand | 291 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -557 Thousand | -783 Thousand | -2.83 Million | -677 Thousand | -720 Thousand | -654 Thousand |
Cost and Expenses | 557 Thousand | 783 Thousand | 2.83 Million | 677 Thousand | 720 Thousand | 654 Thousand |
Operating Income | 1.25 Million | 2.18 Million | 4.78 Million | 1.56 Million | 610 Thousand | 431 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 618 Thousand | 259 Thousand | 1.12 Million | 291 Thousand | 367 Thousand | 210 Thousand |
Earnings before Tax | 1.25 Million | 2.18 Million | 4.78 Million | 1.56 Million | 610 Thousand | 431 Thousand |
Net Income | 637 Thousand | 1.92 Million | 3.65 Million | 1.27 Million | 243 Thousand | 221 Thousand |
Earnings Per Share Basic | 0.23 | 0.68 | - | 0.45 | 0.09 | 0.08 |
Earnings Per Share Diluted | 0.23 | 0.68 | - | 0.45 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million |
Weighted Average Shares Outstanding (Diluted) | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million | 2.82 Million |
Gross Margin | 0.85 | 0.85 | 0.78 | 0.81 | 0.65 | 0.67 |
EBIT Margin | 0.69 | 0.74 | - | 0.70 | 0.46 | 0.40 |
Profit Margin | 0.35 | 0.65 | 0.48 | 0.57 | 0.18 | 0.20 |
EBITDA | 1.25 Million | 2.18 Million | - | 1.56 Million | 610 Thousand | 431 Thousand |
Earnings Before Tax Margin | 0.69 | 0.74 | 0.63 | 0.70 | 0.46 | 0.40 |
ESHDF
CHNUF
PIRS
URM
CCL
CDAQW