USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 7.81 Million | 9.6 Million | 11.25 Million | 12.25 Million | 13.25 Million | 11.71 Million |
Cost of Revenue | 4.01 Million | 4.99 Million | 6.81 Million | 6.27 Million | 6.32 Million | 6.25 Million |
Gross Profit | 3.79 Million | 4.6 Million | 4.44 Million | 5.97 Million | 6.93 Million | 5.45 Million |
Operating Expenses | 3.33 Million | 5 Million | 4.66 Million | 5 Million | 5.32 Million | 5.74 Million |
Selling, General and Administrative Expenses | 3.29 Million | 4.95 Million | 4.66 Million | 5 Million | 5.32 Million | 5.74 Million |
Research and Development Expenses | 32.31 Thousand | 50.75 Thousand | 120.7 Thousand | 57.46 Thousand | - | - |
Other Expenses | - | - | -4861.62 | -5139.87 | 44.79 Thousand | - |
Cost and Expenses | 6.98 Million | 10 Million | 11.48 Million | 11.28 Million | 11.64 Million | 11.99 Million |
Operating Income | 443.7 Thousand | -396.46 Thousand | -224.17 Thousand | 968.37 Thousand | 1.61 Million | -282.68 Thousand |
Interest Expense | 16.46 Thousand | 69.61 Thousand | 102.82 Thousand | 124.59 Thousand | 188.22 Thousand | 186.25 Thousand |
Income Tax Expense | 95.05 Thousand | -67.27 Thousand | -75.77 Thousand | -551.96 Thousand | 288.26 Thousand | 187.49 Thousand |
Earnings before Tax | 454.5 Thousand | -428.72 Thousand | -275.41 Thousand | 901.49 Thousand | 1.43 Million | -348.31 Thousand |
Net Income | 243.23 Thousand | -485.07 Thousand | -143.96 Thousand | 1.35 Million | 916.2 Thousand | -364.27 Thousand |
Earnings Per Share Basic | 0.01 | -0.01 | -0.00 | 0.03 | 0.02 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.00 | 0.03 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 47.36 Million | 47.36 Million | 47.36 Million | 47.36 Million | 47.36 Million | 47.36 Million |
Weighted Average Shares Outstanding (Diluted) | 47.36 Million | 47.36 Million | 47.36 Million | 48.06 Million | 47.36 Million | 47.36 Million |
Gross Margin | 0.49 | 0.48 | 0.39 | 0.49 | 0.52 | 0.47 |
EBIT Margin | 0.06 | -0.04 | -0.02 | 0.08 | 0.12 | -0.02 |
Profit Margin | 0.03 | -0.05 | -0.01 | 0.11 | 0.07 | -0.03 |
EBITDA | 471.79 Thousand | -324.86 Thousand | -136.63 Thousand | 1 Million | 1.64 Million | -145.93 Thousand |
Earnings Before Tax Margin | 0.06 | -0.04 | -0.02 | 0.08 | 0.12 | -0.02 |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.8 Million | 3.96 Million | 1.23 Million | 2.01 Million | 7.81 Million | 1.07 Million |
Cost of Revenue | 1.29 Million | 2.16 Million | 745.34 Thousand | 874.25 Thousand | 4.01 Million | 447.54 Thousand |
Gross Profit | 509.1 Thousand | 1.79 Million | 492.32 Thousand | 1.13 Million | 3.79 Million | 632.2 Thousand |
Operating Expenses | 625.58 Thousand | 1.4 Million | 877.36 Thousand | 870.05 Thousand | 3.33 Million | 849.51 Thousand |
Selling, General and Administrative Expenses | 588.04 Thousand | 1.36 Million | 840.64 Thousand | 910.54 Thousand | - | 802.25 Thousand |
Research and Development Expenses | 37.54 Thousand | 38.1 Thousand | 36.72 Thousand | -72.84 Thousand | - | 31.2 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.91 Million | 3.57 Million | 1.62 Million | 1.74 Million | 7.35 Million | 1.29 Million |
Operating Income | -116.48 Thousand | 387.02 Thousand | -385.03 Thousand | 77.13 Thousand | 467.14 Thousand | -217.31 Thousand |
Interest Expense | 15.6 Thousand | 18.24 Thousand | 14.16 Thousand | 11.84 Thousand | 53.76 Thousand | 13.75 Thousand |
Income Tax Expense | -68.14 Thousand | 1558.75 | -82.08 Thousand | 87.02 Thousand | 100.07 Thousand | 8031.00 |
Earnings before Tax | -105.39 Thousand | 381.11 Thousand | -389.24 Thousand | 108.82 Thousand | 478.51 Thousand | -227.01 Thousand |
Net Income | -37.24 Thousand | 382.8 Thousand | -307.16 Thousand | -130.45 Thousand | 243.23 Thousand | -92.64 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | -0.01 | -2.75 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.01 | -2.75 | - | -0.00 |
Weighted Average Shares Outstanding | 47.36 Million | 47.36 Million | 47.36 Million | 47.36 Thousand | 47.36 Million | 47.36 Million |
Weighted Average Shares Outstanding (Diluted) | 47.36 Million | 47.36 Million | 47.36 Million | 47.36 Thousand | 47.36 Million | 47.36 Million |
Gross Margin | 0.28 | 0.45 | 0.40 | 0.57 | 0.49 | 0.59 |
EBIT Margin | -0.06 | 0.10 | -0.30 | 0.07 | - | -0.18 |
Profit Margin | -0.02 | 0.10 | -0.25 | -0.06 | 0.03 | -0.09 |
EBITDA | -104.76 Thousand | 399.2 Thousand | -370.86 Thousand | 137.45 Thousand | - | -197.12 Thousand |
Earnings Before Tax Margin | -0.06 | 0.10 | -0.31 | 0.04 | 0.06 | -0.20 |
PIRS
228670
GMPW
CDAQW
JJFINCOR
ESHDF