INR 50.23
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 1.96 Million | - | - | - | - |
Cost of Revenue | 1.71 Million | - | - | - | - | - |
Gross Profit | 253 Thousand | 1.96 Million | - | - | - | - |
Operating Expenses | 1.97 Million | 1.79 Million | 1.64 Million | 1.73 Million | 1.91 Million | 1.81 Million |
Selling, General and Administrative Expenses | 167 Thousand | 132 Thousand | 25 Thousand | 136.35 Thousand | 1.91 Million | 151 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | 1.96 Million | 1.84 Million | 1.81 Million | 1.97 Million | 2.14 Million |
Cost and Expenses | 1.97 Million | 1.79 Million | 1.64 Million | 1.73 Million | 1.91 Million | 1.81 Million |
Operating Income | -1.71 Million | -1.79 Million | -1.64 Million | -1.73 Million | -1.91 Million | -1.81 Million |
Interest Expense | - | - | 1813.00 | 2523.00 | 7954.00 | 10.02 Thousand |
Income Tax Expense | 60 Thousand | 45 Thousand | 45.15 Thousand | 18 Thousand | -146.92 Thousand | 83 Thousand |
Earnings before Tax | 253.75 Thousand | 196.41 Thousand | 197.34 Thousand | 72.49 Thousand | 59.76 Thousand | 317.68 Thousand |
Net Income | 194 Thousand | 151 Thousand | 152.19 Thousand | 54.49 Thousand | 206.68 Thousand | 234.68 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 9.7 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 7.82 Million |
Weighted Average Shares Outstanding (Diluted) | 9.7 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 7.82 Million |
Gross Margin | 0.13 | 1.00 | - | - | - | - |
EBIT Margin | 0.13 | -0.91 | - | - | - | - |
Profit Margin | 0.10 | 0.08 | - | - | - | - |
EBITDA | 253 Thousand | 196 Thousand | 199.15 Thousand | 75.01 Thousand | 67.71 Thousand | 327.7 Thousand |
Earnings Before Tax Margin | -0.87 | -0.91 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 110 Thousand | 1.97 Million | 1.27 Million | 210 Thousand | 410 Thousand | 75 Thousand |
Cost of Revenue | - | 1.71 Million | 401 Thousand | 641 Thousand | 305 Thousand | - |
Gross Profit | 110 Thousand | 253 Thousand | 874 Thousand | -431 Thousand | 105 Thousand | 75 Thousand |
Operating Expenses | 90 Thousand | 1.71 Million | 402 Thousand | 45 Thousand | 350 Thousand | 280 Thousand |
Selling, General and Administrative Expenses | - | - | 52 Thousand | 45 Thousand | 45 Thousand | 25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -90 Thousand | - | - | - | - | - |
Cost and Expenses | 90 Thousand | 1.71 Million | 401 Thousand | 686 Thousand | 350 Thousand | 280 Thousand |
Operating Income | 20 Thousand | 253 Thousand | 874 Thousand | -476 Thousand | 60 Thousand | -205 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 60 Thousand | 60 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 20 Thousand | 254 Thousand | 874 Thousand | -476 Thousand | 60 Thousand | -205 Thousand |
Net Income | 20 Thousand | 194 Thousand | 814 Thousand | -476 Thousand | 60 Thousand | -205 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.10 | -0.06 | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | - | 0.10 | -0.06 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million |
Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million |
Gross Margin | 1.00 | 0.13 | 0.69 | -2.05 | 0.26 | 1.00 |
EBIT Margin | 0.18 | - | 0.68 | -2.27 | 0.15 | -2.73 |
Profit Margin | 0.18 | 0.10 | 0.64 | -2.27 | 0.15 | -2.73 |
EBITDA | 20 Thousand | - | 873 Thousand | -476 Thousand | 60 Thousand | -205 Thousand |
Earnings Before Tax Margin | 0.18 | 0.13 | 0.69 | -2.27 | 0.15 | -2.73 |
7595
M
INOX
1827
GPTINFRA
9622