GPT Infraprojects Limited (GPTINFRA.BO)
INR 146.0
(0.83%)
INR 146.0
(0.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.18 Billion | 8.03 Billion | 6.7 Billion | 6.06 Billion | 6.15 Billion | 5.7 Billion |
| Cost of Revenue | 7.47 Billion | 5.95 Billion | 4.8 Billion | 4.39 Billion | 4.37 Billion | 4.14 Billion |
| Gross Profit | 2.7 Billion | 2.07 Billion | 1.9 Billion | 1.67 Billion | 1.77 Billion | 1.55 Billion |
| Operating Expenses | 694.32 Million | 1.31 Billion | 1.14 Billion | 1.02 Billion | 1.16 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 694.32 Million | 146.47 Million | 82.56 Million | 55.1 Million | 43.64 Million | 67.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.34 Million | 4.69 Million | 16.67 Million | 19.02 Million | 79.93 Million |
| Cost and Expenses | 7.95 Billion | 7.27 Billion | 5.95 Billion | 5.41 Billion | 5.54 Billion | 5.3 Billion |
| Operating Income | 2.22 Billion | 695.02 Million | 662.83 Million | 683.27 Million | 547.82 Million | 325.62 Million |
| Interest Expense | 327.25 Million | 328.19 Million | 351.94 Million | 359.39 Million | 365.49 Million | 371.74 Million |
| Income Tax Expense | 225.99 Million | 74.35 Million | 92.67 Million | 99.69 Million | 58.45 Million | 22.94 Million |
| Earnings before Tax | 791.15 Million | 372.01 Million | 322.07 Million | 304.49 Million | 186.71 Million | 149.5 Million |
| Net Income | 578.43 Million | 313.96 Million | 243.4 Million | 202.16 Million | 150.36 Million | 117.62 Million |
| Earnings Per Share Basic | 4.97 | 5.40 | 4.18 | 3.48 | 2.58 | 2.02 |
| Earnings Per Share Diluted | 4.97 | 5.40 | 4.18 | 3.48 | 2.58 | 2.02 |
| Weighted Average Shares Outstanding | 116.34 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.34 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million |
| Gross Margin | 0.27 | 0.26 | 0.28 | 0.28 | 0.29 | 0.27 |
| EBIT Margin | 0.12 | 0.12 | 0.15 | 0.15 | 0.14 | 0.13 |
| Profit Margin | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
| EBITDA | 1.21 Billion | 920.69 Million | 879.17 Million | 913.36 Million | 839.39 Million | 800.93 Million |
| Earnings Before Tax Margin | 0.22 | 0.09 | 0.10 | 0.11 | 0.09 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.41 Billion | 2.95 Billion | 10.18 Billion | 2.53 Billion | 2.33 Billion | 2.35 Billion |
| Cost of Revenue | 1.74 Billion | 2.31 Billion | 7.87 Billion | 1.77 Billion | 1.61 Billion | 1.68 Billion |
| Gross Profit | 669.1 Million | 637.27 Million | 2.31 Billion | 764.62 Million | 719.91 Million | 678.05 Million |
| Operating Expenses | 387.36 Million | 332.28 Million | 1.25 Billion | 508.16 Million | 449.07 Million | 457.92 Million |
| Selling, General and Administrative Expenses | 387.36 Million | 332.28 Million | - | 345.74 Million | 275.98 Million | 305.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.15 Million | 12.62 Million | 65.99 Million | 6.59 Million | 8.82 Million | 37.95 Million |
| Cost and Expenses | 2.13 Billion | 2.64 Billion | 9.13 Billion | 2.28 Billion | 2.06 Billion | 2.13 Billion |
| Operating Income | 281.73 Million | 304.98 Million | 1.05 Billion | 256.46 Million | 270.83 Million | 220.13 Million |
| Interest Expense | 80.91 Million | 79.8 Million | 327.25 Million | 78.87 Million | 81.66 Million | 86.89 Million |
| Income Tax Expense | 53.72 Million | 87.02 Million | 225.99 Million | 34.52 Million | 57.94 Million | 46.5 Million |
| Earnings before Tax | 215.97 Million | 237.79 Million | 791.15 Million | 184.17 Million | 197.98 Million | 171.19 Million |
| Net Income | 167.87 Million | 161.88 Million | 578.43 Million | 149.06 Million | 135.12 Million | 132.36 Million |
| Earnings Per Share Basic | 1.44 | 2.78 | - | 2.56 | 2.32 | 2.28 |
| Earnings Per Share Diluted | 1.44 | 2.78 | - | 2.56 | 2.32 | 2.28 |
| Weighted Average Shares Outstanding | 116.34 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.34 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million | 58.17 Million |
| Gross Margin | 0.28 | 0.22 | 0.23 | 0.30 | 0.31 | 0.29 |
| EBIT Margin | 0.13 | 0.12 | - | 0.12 | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | 321.2 Million | 342.78 Million | - | 302.3 Million | 323.54 Million | 295.19 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.10 | 0.12 | 0.09 |
9622
JAIHINDS
7595
2818
EXCEL
1827