INR 10.02
(1.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.45 Million | 23.85 Million | 48.96 Million | 31.96 Million | 109.25 Million |
Cost of Revenue | 4.25 Million | 11.72 Million | 26.95 Million | 17.29 Million | 93.83 Million |
Gross Profit | 199 Thousand | 12.12 Million | 22 Million | 14.66 Million | 15.42 Million |
Operating Expenses | 12.81 Million | 17.71 Million | 26.46 Million | 23 Million | 46.23 Million |
Selling, General and Administrative Expenses | 12.61 Million | 2.09 Million | 2.71 Million | 3.55 Million | 16.71 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 199 Thousand | 8.98 Million | 954 Thousand | -284 Thousand | 82.08 Million |
Cost and Expenses | 4.45 Million | 29.44 Million | 53.42 Million | 40.29 Million | 140.07 Million |
Operating Income | -12.61 Million | 3.38 Million | -4.39 Million | -8.38 Million | 15.8 Million |
Interest Expense | - | 7.67 Million | 2.25 Million | 4.4 Million | 21.62 Million |
Income Tax Expense | -7.71 Million | 5.99 Million | -1.56 Million | 19.75 Million | 8.24 Million |
Earnings before Tax | -5.97 Million | -3.83 Million | -4.25 Million | -13.17 Million | 22.68 Million |
Net Income | 1.74 Million | -9.82 Million | -2.68 Million | -32.92 Million | 14.43 Million |
Earnings Per Share Basic | 0.27 | -1.52 | -0.41 | -5.08 | 2.23 |
Earnings Per Share Diluted | 0.27 | -1.52 | -0.41 | -5.08 | 2.23 |
Weighted Average Shares Outstanding | 6.44 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million |
Weighted Average Shares Outstanding (Diluted) | 6.44 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million |
Gross Margin | 0.04 | 0.51 | 0.45 | 0.46 | 0.14 |
EBIT Margin | -0.93 | 0.42 | 0.06 | -0.04 | 0.22 |
Profit Margin | 0.39 | -0.41 | -0.05 | -1.03 | 0.13 |
EBITDA | -4.14 Million | 10.45 Million | 2.78 Million | -1.23 Million | 52.28 Million |
Earnings Before Tax Margin | -2.83 | 0.14 | -0.09 | -0.26 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 1.23 Million | 4.45 Million | 2.1 Million | 27 Thousand | 1.09 Million |
Cost of Revenue | - | 1.78 Million | 4.25 Million | 928 Thousand | 154 Thousand | 1.38 Million |
Gross Profit | - | -558 Thousand | 199 Thousand | 1.17 Million | -127 Thousand | -291 Thousand |
Operating Expenses | 445 Thousand | 7.7 Million | 12.81 Million | 591 Thousand | 1.49 Million | 3.03 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 214 Thousand | -1.68 Million | 6.64 Million | 3.17 Million | 5.14 Million | 6000.00 |
Cost and Expenses | 445 Thousand | 9.49 Million | 17.07 Million | 1.51 Million | 1.64 Million | 4.41 Million |
Operating Income | -231 Thousand | -9.94 Million | -5.97 Million | 3.75 Million | 3.53 Million | -3.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -7.71 Million | -7.71 Million | 253.58 Thousand | 219.91 Thousand | 1.23 Million |
Earnings before Tax | -231 Thousand | -9.94 Million | -5.97 Million | 3.75 Million | 3.53 Million | -3.31 Million |
Net Income | -231 Thousand | -2.23 Million | 1.74 Million | 3.75 Million | 3.53 Million | -3.31 Million |
Earnings Per Share Basic | -0.04 | -0.34 | - | 0.58 | 0.55 | -0.51 |
Earnings Per Share Diluted | -0.04 | -0.34 | - | 0.58 | 0.55 | -0.51 |
Weighted Average Shares Outstanding | 5.77 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.41 Million | 6.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.77 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.41 Million | 6.5 Million |
Gross Margin | - | -0.45 | 0.04 | 0.56 | -4.70 | -0.27 |
EBIT Margin | - | -8.08 | - | 1.89 | 143.41 | -1.86 |
Profit Margin | - | -1.81 | 0.39 | 1.79 | 130.74 | -3.03 |
EBITDA | -231 Thousand | -9.94 Million | - | 3.97 Million | 3.87 Million | -2.04 Million |
Earnings Before Tax Margin | - | -8.08 | -1.34 | 1.79 | 130.74 | -3.03 |
PED
9005
RBF
603729
MOMO
OR