INR 8.21
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 31.48 Million | 194.83 Million | 208.59 Million | 221.17 Million | 254.93 Million |
Total Current Assets | 31.47 Million | 50.55 Million | 56.89 Million | 64.28 Million | 72.71 Million |
Cash And Short Term Investments | 658 Thousand | 465 Thousand | 540 Thousand | 9.97 Million | 1.01 Million |
Cash and Cash Equivalents | 186 Thousand | 465 Thousand | 540 Thousand | 338 Thousand | 1.01 Million |
Short Term Investments | 472 Thousand | 9.71 Million | 9.32 Million | 9.63 Million | - |
Net Receivables | 12.5 Million | 26.96 Million | 23.46 Million | 23.04 Million | - |
Inventory | 16.26 Million | 20.31 Million | 21.48 Million | 20.51 Million | 18.78 Million |
Other Current Assets | 2.03 Million | 2.8 Million | 11.4 Million | 10.75 Million | - |
Total Non-Current Assets | 10 Thousand | 144.28 Million | 151.7 Million | 156.93 Million | 178.61 Million |
Net PPE | - | 140.21 Million | 146.95 Million | 154.06 Million | 159.5 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | -9.29 Million | -8.35 Million | -9.45 Million | - |
Tax Assets | - | - | - | - | 16.47 Million |
Other Non Current Assets | 10 Thousand | 13.37 Million | 13.1 Million | 12.32 Million | 2.63 Million |
Other Assets | - | - | - | -47 Thousand | 3.59 Million |
Total Liabilities | 96.11 Million | 258.21 Million | 262.14 Million | 272.02 Million | 272.86 Million |
Total Current Liabilities | 66.49 Million | 176.13 Million | 191.54 Million | 200.41 Million | 197.34 Million |
Account Payables | 43.05 Million | 75.55 Million | 83.74 Million | 92.59 Million | 80.92 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | 54.64 Million | 98.02 Million | 101.33 Million | 105.76 Million |
Deferred Revenue | - | 3.66 Million | 3.91 Million | 6.19 Million | 8.04 Million |
Other Current Liabilities | 23.44 Million | 42.25 Million | 5.87 Million | 299.68 Thousand | 2.59 Million |
Total Non Current Liabilities | 29.62 Million | 82.07 Million | 70.59 Million | 71.61 Million | 75.52 Million |
Long-Term Debt | 29.62 Million | 74.22 Million | 68.73 Million | 68.11 Million | 75.31 Million |
Deferred Revenue Non Current | - | 143 Thousand | 143 Thousand | 223 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | -2000.00 | -2000.00 | 215.49 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | -64.63 Million | -63.37 Million | -53.54 Million | -50.85 Million | -17.93 Million |
Stock Holders Equity | -64.63 Million | -63.37 Million | -53.54 Million | -50.85 Million | -17.93 Million |
Common Stock | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million |
Retained Earnings | - | -132.11 Million | -122.28 Million | -119.6 Million | -86.67 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | -64.63 Million | -63.37 Million | -53.54 Million | -50.85 Million | -17.93 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 472 Thousand | 412 Thousand | 968 Thousand | 183 Thousand | 115.46 Thousand |
Total Debt | 29.62 Million | 128.87 Million | 166.75 Million | 169.44 Million | 181.07 Million |
Net Debt | 29.43 Million | 128.4 Million | 166.21 Million | 169.1 Million | 180.06 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.48 Million | 31.48 Million | 121.75 Million | 194.83 Million | 194.83 Million | 205.36 Million |
Total Current Assets | 31.47 Million | 31.47 Million | 55.45 Million | 50.55 Million | 50.55 Million | 56.84 Million |
Cash And Short Term Investments | 658 Thousand | 658 Thousand | 20.04 Million | 465 Thousand | 465 Thousand | 366 Thousand |
Cash and Cash Equivalents | 186 Thousand | 186 Thousand | 19.75 Million | 465 Thousand | 465 Thousand | 83 Thousand |
Short Term Investments | 472 Thousand | 472 Thousand | 284 Thousand | 9.71 Million | 9.71 Million | 283 Thousand |
Net Receivables | 12.5 Million | 12.5 Million | 5.33 Million | 26.96 Million | 26.96 Million | 23.1 Million |
Inventory | 16.26 Million | 16.26 Million | 18.96 Million | 20.31 Million | 20.31 Million | 22.32 Million |
Other Current Assets | 2.03 Million | 2.03 Million | 11.12 Million | 2.8 Million | 2.8 Million | 11.05 Million |
Total Non-Current Assets | 10 Thousand | 10 Thousand | 66.29 Million | 144.28 Million | 144.28 Million | 148.51 Million |
Net PPE | - | - | 62.65 Million | 140.21 Million | 140.21 Million | 142 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 128.4 Thousand | -9.29 Million | -9.29 Million | 685 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10 Thousand | 10 Thousand | 3.5 Million | 13.37 Million | 13.37 Million | 5.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.11 Million | 96.11 Million | 184.91 Million | 258.21 Million | 258.21 Million | 264.75 Million |
Total Current Liabilities | 66.49 Million | 66.49 Million | 146.7 Million | 176.13 Million | 176.13 Million | 194.15 Million |
Account Payables | 43.05 Million | 43.05 Million | 63.87 Million | 75.55 Million | 75.55 Million | 85.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 54.64 Million | 54.64 Million | 21.72 Million |
Deferred Revenue | - | - | - | 3.66 Million | 3.66 Million | 81.13 Million |
Other Current Liabilities | 23.44 Million | 23.44 Million | 82.83 Million | 42.25 Million | 42.25 Million | 6.02 Million |
Total Non Current Liabilities | 29.62 Million | 29.62 Million | 38.21 Million | 82.07 Million | 82.07 Million | 70.6 Million |
Long-Term Debt | 29.62 Million | 29.62 Million | 30.45 Million | 74.22 Million | 74.22 Million | 70.23 Million |
Deferred Revenue Non Current | - | - | 43 Thousand | 143 Thousand | 143 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1000.00 | -1000.00 | -1000.00 | 143 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -64.63 Million | -64.63 Million | -63.15 Million | -63.37 Million | -63.37 Million | -59.38 Million |
Stock Holders Equity | -64.63 Million | -64.63 Million | -63.15 Million | -63.37 Million | -63.37 Million | -59.38 Million |
Common Stock | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million |
Retained Earnings | - | - | - | -132.11 Million | -132.11 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -64.63 Million | -64.63 Million | -63.15 Million | -63.37 Million | -63.37 Million | -59.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 472 Thousand | 472 Thousand | 412.4 Thousand | 412 Thousand | 412 Thousand | 968 Thousand |
Total Debt | 29.62 Million | 29.62 Million | 30.45 Million | 128.87 Million | 128.87 Million | 91.95 Million |
Net Debt | 29.43 Million | 29.43 Million | 10.69 Million | 128.4 Million | 128.4 Million | 91.87 Million |
PED
9005
RBF
603729
MOMO
OR