Imagicaaworld Entertainment Limited (IMAGICAA.BO)
INR 73.95
(-1.79%)
INR 73.95
(-1.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.6 Billion | 2.5 Billion | 720.44 Million | 219.57 Million | 2 Billion | 2.4 Billion |
| Cost of Revenue | 371.88 Million | 292.32 Million | -238.06 Million | 28.99 Million | 225.69 Million | 251.91 Million |
| Gross Profit | 2.22 Billion | 2.21 Billion | 958.5 Million | 190.58 Million | 1.77 Billion | 2.15 Billion |
| Operating Expenses | 510.4 Million | 727.2 Million | 1.51 Billion | 1.23 Billion | 3.92 Billion | 2.69 Billion |
| Selling, General and Administrative Expenses | 510.4 Million | 221.61 Million | 60.37 Million | 39.12 Million | 334.06 Million | 416.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 721.26 Million | 2.65 Million | 1.28 Million | 491 Thousand | 62.01 Million |
| Cost and Expenses | 873.52 Million | 1.01 Billion | 1.28 Billion | 1.26 Billion | 4.14 Billion | 2.95 Billion |
| Operating Income | 1.72 Billion | -56.96 Million | -591.51 Million | -1.3 Billion | -1.04 Billion | -481.5 Million |
| Interest Expense | 15.63 Million | 518.74 Million | 1.85 Billion | 1.62 Billion | 1.5 Billion | 1.3 Billion |
| Income Tax Expense | 21.58 Million | -1.96 Billion | 11.59 Million | 257.66 Million | -1.1 Billion | 1.65 Billion |
| Earnings before Tax | 5.43 Billion | 1.61 Billion | -2.44 Billion | -2.68 Billion | -3.97 Billion | -1.82 Billion |
| Net Income | 5.4 Billion | 3.57 Billion | -2.44 Billion | -2.68 Billion | -3.97 Billion | -3.47 Billion |
| Earnings Per Share Basic | 11.48 | 10.55 | -4.54 | -5.00 | -7.39 | -6.47 |
| Earnings Per Share Diluted | 10.75 | 9.80 | -4.54 | -5.00 | -7.39 | -6.47 |
| Weighted Average Shares Outstanding | 471.32 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 503.19 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million |
| Gross Margin | 0.86 | 0.88 | 1.33 | 0.87 | 0.89 | 0.90 |
| EBIT Margin | 2.40 | 0.68 | 0.47 | -0.41 | 0.14 | 0.21 |
| Profit Margin | 2.08 | 1.43 | -3.39 | -12.23 | -1.99 | -1.45 |
| EBITDA | 6.23 Billion | 3.04 Billion | 333.68 Million | -103.75 Million | -1.44 Billion | 532.34 Million |
| Earnings Before Tax Margin | 0.66 | -0.02 | -0.82 | -5.94 | -0.52 | -0.20 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 2.6 Billion | 566.3 Million | 675.56 Million | 355.02 Million | 1 Billion |
| Cost of Revenue | 558.07 Million | 1.58 Billion | 352.41 Million | 76.51 Million | 42.72 Million | 103.89 Million |
| Gross Profit | 1.28 Billion | 1.01 Billion | 213.88 Million | 599.05 Million | 312.29 Million | 899.36 Million |
| Operating Expenses | 388.41 Million | 847.81 Million | 196.88 Million | 528.15 Million | 502.54 Million | 626.51 Million |
| Selling, General and Administrative Expenses | 388.41 Million | - | 196.88 Million | 223.55 Million | 155.58 Million | 271.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.55 Million | 184.96 Million | 111.93 Million | 60.37 Million | 23.39 Million | 61.64 Million |
| Cost and Expenses | 946.48 Million | 2.42 Billion | 549.3 Million | 604.66 Million | 545.26 Million | 730.41 Million |
| Operating Income | 893.34 Million | 170.49 Million | 17 Million | 190.87 Million | -186.82 Million | 272.84 Million |
| Interest Expense | 3.93 Million | 15.63 Million | 3.76 Million | 4.07 Million | 3.77 Million | 4.01 Million |
| Income Tax Expense | 222.41 Million | 21.58 Million | -50.66 Million | 29.27 Million | -40.2 Million | 83.17 Million |
| Earnings before Tax | 883.72 Million | 5.43 Billion | -2.29 Million | 72.46 Million | -613.91 Million | 5.97 Billion |
| Net Income | 661.3 Million | 5.4 Billion | 48.36 Million | 43.19 Million | -573.7 Million | 5.89 Billion |
| Earnings Per Share Basic | 1.23 | - | 0.10 | 0.09 | -1.07 | 12.23 |
| Earnings Per Share Diluted | 1.23 | - | 0.10 | 0.09 | -1.07 | 12.23 |
| Weighted Average Shares Outstanding | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million | 537.64 Million |
| Gross Margin | 0.70 | 0.39 | 0.38 | 0.89 | 0.88 | 0.90 |
| EBIT Margin | 0.60 | - | 0.30 | 0.46 | 0.18 | 0.56 |
| Profit Margin | 0.36 | 2.08 | 0.09 | 0.06 | -1.62 | 5.87 |
| EBITDA | 1.1 Billion | - | 172.38 Million | 312.16 Million | 62.75 Million | 561.47 Million |
| Earnings Before Tax Margin | 0.49 | 0.07 | 0.03 | 0.28 | -0.53 | 0.27 |
601019
600279
600354
300870
CLX
ICABY