i-CABLE Communications Limited (ICABY)
USD 0.1
(0.0%)
USD 0.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 597.89 Million | 895.19 Million | 989.19 Million | 1.06 Billion | 1.16 Billion | 1.16 Billion |
| Cost of Revenue | 816.04 Million | 1.13 Billion | 1.02 Billion | 1.01 Billion | 1.18 Billion | 1.29 Billion |
| Gross Profit | -218.14 Million | -241.59 Million | -36.36 Million | 56.49 Million | -23.48 Million | -126.92 Million |
| Operating Expenses | 209.61 Million | 346.59 Million | 272.26 Million | 290.93 Million | 340.64 Million | 362.3 Million |
| Selling, General and Administrative Expenses | 209.61 Million | 346.59 Million | 272.26 Million | 290.93 Million | 340.64 Million | 362.3 Million |
| Research and Development Expenses | 1.03 Million | 4.03 Million | 4.03 Million | 4.05 Million | 1.61 Million | - |
| Other Expenses | -1.03 Million | -55.45 Million | 1.54 Million | 417 Thousand | 393 Thousand | 42.37 Million |
| Cost and Expenses | 1.02 Billion | 1.48 Billion | 1.29 Billion | 1.3 Billion | 1.52 Billion | 1.65 Billion |
| Operating Income | -427.76 Million | -588.18 Million | -308.62 Million | -234.44 Million | -364.13 Million | -489.22 Million |
| Interest Expense | 83.54 Million | 55.56 Million | 46.3 Million | 41.25 Million | 37.8 Million | 10.23 Million |
| Income Tax Expense | 32.94 Million | 187.62 Million | 11.43 Million | 523 Thousand | 287 Thousand | 823 Thousand |
| Earnings before Tax | -514.62 Million | -698.09 Million | -352.21 Million | -274.86 Million | -396.67 Million | -454.76 Million |
| Net Income | -589.27 Million | -885.71 Million | -363.65 Million | -275.38 Million | -396.96 Million | -455.58 Million |
| Earnings Per Share Basic | -0.07 | -0.12 | -0.05 | -0.04 | -0.06 | -1.46 |
| Earnings Per Share Diluted | -0.08 | -0.12 | -0.05 | -0.04 | -0.06 | -1.46 |
| Weighted Average Shares Outstanding | 7.65 Billion | 7.13 Billion | 7.13 Billion | 7.13 Billion | 6.76 Billion | 312.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Billion | 7.13 Billion | 7.13 Billion | 7.13 Billion | 6.76 Billion | 312.96 Million |
| Gross Margin | -0.36 | -0.27 | -0.04 | 0.05 | -0.02 | -0.11 |
| EBIT Margin | -0.51 | -0.43 | -0.04 | 0.04 | -0.05 | -0.11 |
| Profit Margin | -0.99 | -0.99 | -0.37 | -0.26 | -0.34 | -0.39 |
| EBITDA | -304.32 Million | -159.81 Million | -36.19 Million | 43.47 Million | -59.62 Million | -127.22 Million |
| Earnings Before Tax Margin | -0.72 | -0.66 | -0.31 | -0.22 | -0.31 | -0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 138.58 Million | 138.58 Million | 334.5 Million | 597.89 Million | 167.25 Million | 263.39 Million |
| Cost of Revenue | 186.55 Million | 186.55 Million | 512.97 Million | 816.04 Million | 256.48 Million | 303.06 Million |
| Gross Profit | -47.96 Million | -47.96 Million | -178.47 Million | -218.14 Million | -89.23 Million | -39.67 Million |
| Operating Expenses | 46.37 Million | 46.37 Million | 135.83 Million | 209.61 Million | 71.31 Million | 68.91 Million |
| Selling, General and Administrative Expenses | 46.37 Million | 46.37 Million | 135.83 Million | - | 69.61 Million | 68.91 Million |
| Research and Development Expenses | - | - | 517.49 Thousand | - | 517.49 Thousand | - |
| Other Expenses | - | - | - | -4.06 Million | - | - |
| Cost and Expenses | 232.92 Million | 232.92 Million | 648.81 Million | 1.02 Billion | 327.8 Million | 371.97 Million |
| Operating Income | -94.34 Million | -94.34 Million | -314.3 Million | -427.76 Million | -158.85 Million | -108.58 Million |
| Interest Expense | 59.45 Million | - | 48 Million | 83.54 Million | - | 35.54 Million |
| Income Tax Expense | 46 Thousand | 46 Thousand | 29.63 Million | 32.93 Million | 14.81 Million | 3.3 Million |
| Earnings before Tax | -127.41 Million | -127.41 Million | -368.69 Million | -514.62 Million | -184.34 Million | -145.93 Million |
| Net Income | -127.46 Million | -127.46 Million | -392.28 Million | -589.27 Million | -199.16 Million | -196.98 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | - | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | - | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 7.08 Billion | 7.08 Billion | 7.13 Billion | 7.13 Billion | 7.11 Billion | 7.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Billion | 7.13 Billion | 7.13 Billion | 7.13 Billion | 7.13 Billion | 7.13 Billion |
| Gross Margin | -0.35 | -0.35 | -0.53 | -0.36 | -0.53 | -0.15 |
| EBIT Margin | -0.56 | -0.56 | -0.70 | - | -0.83 | -0.24 |
| Profit Margin | -0.92 | -0.92 | -1.17 | -0.99 | -1.19 | -0.75 |
| EBITDA | -77.38 Million | -77.38 Million | -235.31 Million | - | -139.57 Million | -62.56 Million |
| Earnings Before Tax Margin | -0.68 | -0.68 | -0.94 | -0.72 | -0.95 | -0.41 |
IMAGICAA
601019
600279
603003
300870
CLX