Hariyana Ship Breakers Limited (HRYNSHP.BO)
INR 103.0
(9.93%)
INR 103.0
(9.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 540.72 Million | 1.68 Billion | 1.48 Billion | 1.27 Billion | 3.9 Billion |
| Cost of Revenue | 1.51 Billion | 507.15 Million | 1.59 Billion | 1.4 Billion | 1.33 Billion | 3.79 Billion |
| Gross Profit | -25.27 Million | 33.57 Million | 92.02 Million | 76.12 Million | -57.54 Million | 112.73 Million |
| Operating Expenses | 23.69 Million | 30.79 Million | 50.96 Million | 53.71 Million | 83.28 Million | 99.75 Million |
| Selling, General and Administrative Expenses | 8.99 Million | 5.59 Million | 6.69 Million | 4.35 Million | 5.19 Million | 5.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.7 Million | 1.1 Million | 871 Thousand | 2.62 Million | 25.28 Million | 4.05 Million |
| Cost and Expenses | 1.53 Billion | 537.94 Million | 1.64 Billion | 1.46 Billion | 1.41 Billion | 3.89 Billion |
| Operating Income | -43.77 Million | 2.55 Million | 40.37 Million | 23.28 Million | -140.1 Million | -41.15 Million |
| Interest Expense | 24.84 Million | 12.73 Million | 6.71 Million | 10 Million | 4.88 Million | 2.12 Million |
| Income Tax Expense | 7.31 Million | 14.95 Million | 22.36 Million | 55.16 Million | 2.14 Million | 15.78 Million |
| Earnings before Tax | 24.85 Million | 56 Million | 40.78 Million | 151.11 Million | -70.21 Million | 47.85 Million |
| Net Income | 32.25 Million | 41.05 Million | 18.41 Million | 95.95 Million | -72.36 Million | 80.75 Million |
| Earnings Per Share Basic | 5.23 | 6.66 | 2.98 | 15.56 | -11.73 | 13.09 |
| Earnings Per Share Diluted | 5.23 | 6.66 | 2.98 | 15.56 | -11.73 | 13.09 |
| Weighted Average Shares Outstanding | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million |
| Gross Margin | -0.02 | 0.06 | 0.05 | 0.05 | -0.05 | 0.03 |
| EBIT Margin | 0.04 | 0.14 | 0.03 | 0.11 | -0.05 | 0.02 |
| Profit Margin | 0.02 | 0.08 | 0.01 | 0.06 | -0.06 | 0.02 |
| EBITDA | 61.35 Million | 85.4 Million | 112.97 Million | 201.91 Million | 8.53 Million | 62.06 Million |
| Earnings Before Tax Margin | -0.03 | 0.00 | 0.02 | 0.02 | -0.11 | -0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.24 Million | 7.15 Million | 1.48 Billion | 6.12 Million | 908.43 Million | 564.61 Million |
| Cost of Revenue | 3.76 Million | 11.54 Million | 1.5 Billion | -743 Thousand | 874.44 Million | 597.25 Million |
| Gross Profit | -1.52 Million | -4.38 Million | -20.08 Million | 6.86 Million | 33.99 Million | -32.64 Million |
| Operating Expenses | 2.94 Million | 5.52 Million | 23.69 Million | 3.16 Million | 17.38 Million | 21.54 Million |
| Selling, General and Administrative Expenses | 2.94 Million | 5.52 Million | - | 3.16 Million | 7.67 Million | 7.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.84 Million | 20.01 Million | 93.47 Million | 18.87 Million | 24.79 Million | 29.79 Million |
| Cost and Expenses | 6.71 Million | 17.06 Million | 1.53 Billion | 2.41 Million | 891.82 Million | 618.79 Million |
| Operating Income | -4.46 Million | -9.9 Million | -43.77 Million | 3.7 Million | 16.6 Million | -54.18 Million |
| Interest Expense | 11.12 Million | 6.61 Million | 24.84 Million | 10.01 Million | 482 Thousand | 7.73 Million |
| Income Tax Expense | 1.34 Million | 724 Thousand | 7.31 Million | 3.69 Million | 2.22 Million | 678 Thousand |
| Earnings before Tax | 5.24 Million | 3.49 Million | 24.85 Million | 12.56 Million | 61.44 Million | -34.04 Million |
| Net Income | 2.32 Million | 408 Thousand | 32.25 Million | 7.35 Million | 59.22 Million | -34.72 Million |
| Earnings Per Share Basic | 0.38 | 0.07 | - | 1.19 | 9.60 | -5.63 |
| Earnings Per Share Diluted | 0.38 | 0.07 | - | 1.19 | 9.60 | -5.63 |
| Weighted Average Shares Outstanding | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million | 6.16 Million |
| Gross Margin | -0.68 | -0.61 | -0.01 | 1.12 | 0.04 | -0.06 |
| EBIT Margin | -0.75 | -1.00 | - | 1.07 | 0.07 | -0.04 |
| Profit Margin | 1.04 | 0.06 | 0.02 | 1.20 | 0.07 | -0.06 |
| EBITDA | -1.68 Million | -7.12 Million | - | 6.57 Million | 64.93 Million | -23.31 Million |
| Earnings Before Tax Margin | -1.99 | -1.38 | -0.03 | 0.61 | 0.02 | -0.10 |
WEB
METSL
CBRL
ALBAF
688107
ZTS