AUD 4.04
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 471.3 Million | 364.3 Million | 138 Million | 51.33 Million | 266.1 Million | 366.4 Million |
Cost of Revenue | 158.4 Million | 260 Million | 174.4 Million | 151.86 Million | 111.6 Million | 108.9 Million |
Gross Profit | 312.9 Million | 104.3 Million | -36.4 Million | -100.53 Million | 154.5 Million | 257.5 Million |
Operating Expenses | 44.8 Million | 303.8 Million | 205.9 Million | 17.06 Million | 375.2 Million | 272.1 Million |
Selling, General and Administrative Expenses | 44.8 Million | 165.9 Million | 121.8 Million | 17.06 Million | 159.1 Million | 157 Million |
Research and Development Expenses | - | 74.9 Million | 35.5 Million | 30.26 Million | 41.1 Million | 33.4 Million |
Other Expenses | - | 137.9 Million | 84.1 Million | - | -5.8 Million | -600 Thousand |
Cost and Expenses | 329.2 Million | 303.8 Million | 205.9 Million | 168.93 Million | -193.4 Million | -68.49 Million |
Operating Income | 142.1 Million | 52.8 Million | -69.2 Million | -117.59 Million | -108.3 Million | 89.7 Million |
Interest Expense | 38.4 Million | 28.1 Million | 11.4 Million | 16.93 Million | 9.1 Million | 13.4 Million |
Income Tax Expense | 36 Million | 4.3 Million | -19.9 Million | -27.99 Million | -15.3 Million | 14.4 Million |
Earnings before Tax | 108.7 Million | 18.8 Million | -104.9 Million | -236.79 Million | -158.8 Million | 74.7 Million |
Net Income | 72.7 Million | 14.5 Million | -85 Million | -208.79 Million | -143.5 Million | 60.3 Million |
Earnings Per Share Basic | 0.19 | 0.04 | -0.22 | -0.60 | -0.82 | 0.34 |
Earnings Per Share Diluted | 0.17 | 0.04 | -0.22 | -0.60 | -0.82 | 0.34 |
Weighted Average Shares Outstanding | 385.1 Million | 381.3 Million | 378.7 Million | 345.8 Million | 174.78 Million | 176.7 Million |
Weighted Average Shares Outstanding (Diluted) | 430.8 Million | 381.3 Million | 378.7 Million | 345.8 Million | 174.8 Million | 177.67 Million |
Gross Margin | 0.66 | 0.29 | -0.26 | -1.96 | 0.58 | 0.70 |
EBIT Margin | 0.39 | 0.33 | -0.19 | -1.42 | -0.24 | 0.34 |
Profit Margin | 0.15 | 0.04 | -0.62 | -4.07 | -0.54 | 0.16 |
EBITDA | 181.9 Million | 110.1 Million | -41.9 Million | -98.13 Million | -63.6 Million | 117.1 Million |
Earnings Before Tax Margin | 0.30 | 0.14 | -0.50 | -2.29 | -0.41 | 0.24 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 471.3 Million | 113.5 Million | 113.5 Million | 244.4 Million | 122.25 Million | 364.3 Million |
Cost of Revenue | 284.4 Million | 40.75 Million | 40.75 Million | 140.5 Million | 38.45 Million | 260 Million |
Gross Profit | 186.9 Million | 72.75 Million | 72.75 Million | 103.9 Million | 83.8 Million | 104.3 Million |
Operating Expenses | 44.8 Million | 51.7 Million | 43.55 Million | 21.2 Million | 55.15 Million | 303.8 Million |
Selling, General and Administrative Expenses | - | 31.6 Million | 31.6 Million | 21.2 Million | 33.8 Million | - |
Research and Development Expenses | - | 20.1 Million | 20.1 Million | 9.4 Million | 9.4 Million | - |
Other Expenses | 35 Million | - | - | - | - | 137.9 Million |
Cost and Expenses | 329.2 Million | 92.45 Million | 84.3 Million | 161.7 Million | 93.6 Million | 303.8 Million |
Operating Income | 142.1 Million | 21.05 Million | 29.3 Million | 82.7 Million | 39.1 Million | 52.8 Million |
Interest Expense | 38.4 Million | 13.8 Million | - | 13 Million | - | 28.1 Million |
Income Tax Expense | 36 Million | 14.9 Million | 14.9 Million | 6.2 Million | 3.1 Million | 4.3 Million |
Earnings before Tax | 109.6 Million | 27.6 Million | 27.6 Million | 54.4 Million | 26.75 Million | 18.8 Million |
Net Income | 72.7 Million | 12.7 Million | 12.7 Million | 47.3 Million | 23.65 Million | 14.5 Million |
Earnings Per Share Basic | - | 0.03 | 0.03 | 0.12 | 0.06 | - |
Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.12 | 0.06 | - |
Weighted Average Shares Outstanding | 385.1 Million | 450.83 Million | 450.83 Million | 384.55 Million | 387.7 Million | 381.3 Million |
Weighted Average Shares Outstanding (Diluted) | 430.8 Million | 473.89 Million | 473.89 Million | 387.7 Million | 387.7 Million | 381.3 Million |
Gross Margin | 0.40 | 0.64 | 0.64 | 0.43 | 0.69 | 0.29 |
EBIT Margin | - | 0.30 | 0.32 | 0.43 | 0.41 | - |
Profit Margin | 0.15 | 0.11 | 0.11 | 0.19 | 0.19 | 0.04 |
EBITDA | - | 33.97 Million | 36.04 Million | 104.5 Million | 50 Million | - |
Earnings Before Tax Margin | 0.30 | 0.19 | 0.26 | 0.34 | 0.32 | 0.14 |
METSL
CBRL
AUCUF
688107
ZTS
HRYNSHP