Hatsun Agro Product Limited (HATSUN.BO)
INR 1056.0
(-1.51%)
INR 1056.0
(-1.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 79.9 Billion | 72.28 Billion | 63.53 Billion | 55.43 Billion | 53 Billion | 47.51 Billion |
| Cost of Revenue | 57.5 Billion | 52.06 Billion | 44.29 Billion | 38.08 Billion | 37.76 Billion | 33.55 Billion |
| Gross Profit | 22.39 Billion | 20.21 Billion | 19.23 Billion | 17.35 Billion | 15.23 Billion | 13.96 Billion |
| Operating Expenses | 23.3 Billion | 16.8 Billion | 15.11 Billion | 12.27 Billion | 12.69 Billion | 11.46 Billion |
| Selling, General and Administrative Expenses | 12.46 Billion | 4.59 Billion | 4.09 Billion | 3.1 Billion | 3.32 Billion | 3.4 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 124.51 Million | 14.42 Million | 24.18 Million | 10.97 Million | 41.36 Million | 40.18 Million |
| Cost and Expenses | 74.88 Billion | 68.87 Billion | 59.41 Billion | 50.35 Billion | 50.46 Billion | 45.02 Billion |
| Operating Income | 5.01 Billion | 3.48 Billion | 4.21 Billion | 5.1 Billion | 2.6 Billion | 2.55 Billion |
| Interest Expense | 1.52 Billion | 1.24 Billion | 1.05 Billion | 1.07 Billion | 1.04 Billion | 841.55 Million |
| Income Tax Expense | 906.04 Million | 587.02 Million | 654.73 Million | 1.3 Billion | 441.21 Million | 463.36 Million |
| Earnings before Tax | 3.57 Billion | 2.24 Billion | 3.13 Billion | 4.04 Billion | 1.56 Billion | 1.61 Billion |
| Net Income | 2.67 Billion | 1.65 Billion | 2.17 Billion | 2.46 Billion | 1.12 Billion | 1.14 Billion |
| Earnings Per Share Basic | 12.00 | 7.54 | 9.92 | 11.22 | 5.15 | 5.30 |
| Earnings Per Share Diluted | 12.00 | 7.54 | 9.92 | 11.22 | 5.11 | 5.22 |
| Weighted Average Shares Outstanding | 222.73 Million | 220.05 Million | 219.58 Million | 219.58 Million | 218.19 Million | 216.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.74 Million | 220.05 Million | 219.58 Million | 219.58 Million | 219.59 Million | 220.09 Million |
| Gross Margin | 0.28 | 0.28 | 0.30 | 0.31 | 0.29 | 0.29 |
| EBIT Margin | 0.12 | 0.10 | 0.12 | 0.15 | 0.11 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 |
| EBITDA | 9.21 Billion | 7.11 Billion | 7.31 Billion | 8.04 Billion | 5.58 Billion | 4.47 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.09 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 20.72 Billion | 23.75 Billion | 79.9 Billion | 20.46 Billion | 18.87 Billion | 19.05 Billion |
| Cost of Revenue | 16.15 Billion | 17.94 Billion | 56.19 Billion | 14.19 Billion | 13.14 Billion | 13.33 Billion |
| Gross Profit | 4.56 Billion | 5.8 Billion | 23.71 Billion | 6.27 Billion | 5.72 Billion | 5.71 Billion |
| Operating Expenses | 3.3 Billion | 3.61 Billion | 18.81 Billion | 5.08 Billion | 4.61 Billion | 4.52 Billion |
| Selling, General and Administrative Expenses | 3.3 Billion | 3.61 Billion | - | 3.37 Billion | 3.05 Billion | 2.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.7 Million | 124.51 Million | -79.67 Million | 40.73 Million | 141.22 Million |
| Cost and Expenses | 19.46 Billion | 21.55 Billion | 75 Billion | 19.28 Billion | 17.76 Billion | 17.86 Billion |
| Operating Income | 1.25 Billion | 2.19 Billion | 5.01 Billion | 1.2 Billion | 1.11 Billion | 1.19 Billion |
| Interest Expense | 447 Million | 458.6 Million | 1.54 Billion | 499.81 Million | 384.75 Million | 321.55 Million |
| Income Tax Expense | 231.8 Million | 450.4 Million | 906.04 Million | 187.37 Million | 192.62 Million | 236.9 Million |
| Earnings before Tax | 875 Million | 1.75 Billion | 3.57 Billion | 708.92 Million | 766.65 Million | 1.01 Billion |
| Net Income | 643.2 Million | 1.3 Billion | 2.67 Billion | 521.55 Million | 574.03 Million | 775.73 Million |
| Earnings Per Share Basic | 2.89 | 5.86 | - | 2.34 | 2.58 | 3.48 |
| Earnings Per Share Diluted | 2.89 | 5.86 | - | 2.34 | 2.58 | 3.48 |
| Weighted Average Shares Outstanding | 222.74 Million | 222.74 Million | 222.73 Million | 222.88 Million | 222.74 Million | 222.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.74 Million | 222.74 Million | 222.73 Million | 222.88 Million | 222.74 Million | 222.74 Million |
| Gross Margin | 0.22 | 0.24 | 0.30 | 0.31 | 0.30 | 0.30 |
| EBIT Margin | 0.12 | 0.14 | - | 0.11 | 0.11 | 0.12 |
| Profit Margin | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 2.47 Billion | 3.3 Billion | - | 2.31 Billion | 2.16 Billion | 2.32 Billion |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 |
RTC
ART
BANARISUG
SILV
FSJ
0QM6