EUR 6.75
(2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 408.03 Million | 345.9 Million | 282.03 Million | 264.68 Million | 255.03 Million |
Cost of Revenue | 221.02 Million | 190.44 Million | 150.16 Million | 135.76 Million | 130 Million |
Gross Profit | 187 Million | 155.46 Million | 131.86 Million | 128.91 Million | 125.03 Million |
Operating Expenses | 162.76 Million | 142.88 Million | 118.86 Million | 111.05 Million | 111.76 Million |
Selling, General and Administrative Expenses | 106.37 Million | 2.44 Million | 3.93 Million | 36.46 Million | 37.22 Million |
Research and Development Expenses | 3.08 Million | 2.85 Million | 2.93 Million | 1.92 Million | - |
Other Expenses | 53.3 Million | - | - | - | - |
Cost and Expenses | 383.79 Million | 333.32 Million | 269.02 Million | 246.81 Million | 241.76 Million |
Operating Income | 24.24 Million | 14.32 Million | 12.51 Million | 17.16 Million | 13.15 Million |
Interest Expense | 7.93 Million | 4.38 Million | 4.14 Million | 5.29 Million | 6.11 Million |
Income Tax Expense | 2.42 Million | 2.45 Million | 5.12 Million | 2.47 Million | 1.45 Million |
Earnings before Tax | 15.25 Million | 10.78 Million | 13.84 Million | 9.62 Million | 5 Million |
Net Income | 12.06 Million | 7.68 Million | 8.54 Million | 1.02 Million | 893 Thousand |
Earnings Per Share Basic | 0.21 | 0.13 | 0.15 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.21 | 0.13 | 0.15 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 57.09 Million | 57.09 Million | 57.09 Million | 57.09 Million | 57.09 Million |
Weighted Average Shares Outstanding (Diluted) | 57.09 Million | 57.09 Million | 57.09 Million | 57.09 Million | 57.09 Million |
Gross Margin | 0.46 | 0.45 | 0.47 | 0.49 | 0.49 |
EBIT Margin | 0.09 | 0.08 | 0.11 | 0.10 | 0.09 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.00 | 0.00 |
EBITDA | 37.81 Million | 30.23 Million | 29.6 Million | 25.76 Million | 22.82 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 113.94 Million | 113.94 Million | 401.25 Million | 108.61 Million | 108.61 Million | 95.4 Million |
Cost of Revenue | 58.65 Million | 58.65 Million | 210.46 Million | 59.68 Million | 59.68 Million | 50.83 Million |
Gross Profit | 55.28 Million | 55.28 Million | 190.79 Million | 48.93 Million | 48.93 Million | 44.56 Million |
Operating Expenses | 46.46 Million | 46.46 Million | 164.99 Million | 41.45 Million | 41.45 Million | 39.92 Million |
Selling, General and Administrative Expenses | 30.55 Million | 30.55 Million | - | 26.65 Million | 26.65 Million | 26.53 Million |
Research and Development Expenses | 2.22 Million | 2.22 Million | - | 382 Thousand | 382 Thousand | 657 Thousand |
Other Expenses | 13.68 Million | 13.68 Million | - | 14.41 Million | 14.41 Million | 12.74 Million |
Cost and Expenses | 105.12 Million | 105.12 Million | 375.46 Million | 101.13 Million | 101.13 Million | 90.76 Million |
Operating Income | 8.81 Million | 8.81 Million | 24.24 Million | 7.47 Million | 7.47 Million | 4.64 Million |
Interest Expense | - | - | 7.93 Million | - | - | - |
Income Tax Expense | 1.5 Million | 1.5 Million | 2.42 Million | 602.5 Thousand | 602.5 Thousand | 608.5 Thousand |
Earnings before Tax | 5.51 Million | 5.51 Million | 15.25 Million | 4.72 Million | 4.72 Million | 2.9 Million |
Net Income | 3.7 Million | 3.7 Million | 12.06 Million | 3.88 Million | 3.88 Million | 2.14 Million |
Earnings Per Share Basic | 0.07 | 0.07 | - | 0.07 | 0.07 | 0.04 |
Earnings Per Share Diluted | 0.07 | 0.07 | - | 0.07 | 0.07 | 0.04 |
Weighted Average Shares Outstanding | 56.95 Million | 56.95 Million | 57.09 Million | 57.22 Million | 57.22 Million | 56.96 Million |
Weighted Average Shares Outstanding (Diluted) | 56.95 Million | 56.95 Million | 57.09 Million | 57.22 Million | 57.22 Million | 56.95 Million |
Gross Margin | 0.49 | 0.49 | 0.48 | 0.45 | 0.45 | 0.47 |
EBIT Margin | 0.09 | 0.09 | - | 0.09 | 0.09 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 |
EBITDA | 10.38 Million | 10.38 Million | - | 9.29 Million | 9.29 Million | 7.81 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.05 |
BANARISUG
IMPAL
ICRA
0QM6
HATSUN
RTC