INR 5.55
(-0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | 10.06 Million | - | 7.81 Million |
Cost of Revenue | 283 Thousand | 1.52 Million | 25.15 Million | 1.72 Million | 8.21 Million |
Gross Profit | -283 Thousand | -1.52 Million | -15.08 Million | -1.72 Million | -401.2 Thousand |
Operating Expenses | 6.59 Million | 8.21 Million | -12.25 Million | 9.69 Million | 837.62 Thousand |
Selling, General and Administrative Expenses | 6.59 Million | 7.47 Million | -12.25 Million | 9.69 Million | 4.66 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -742.99 Thousand | - | - | - |
Cost and Expenses | 6.87 Million | 9.74 Million | 12.89 Million | 11.42 Million | 9.05 Million |
Operating Income | -6.87 Million | -9.74 Million | -2.82 Million | -11.42 Million | -11.41 Million |
Interest Expense | 2.74 Million | 1.78 Million | 2.11 Million | 4.29 Million | - |
Income Tax Expense | 5000.00 | 75 Thousand | 6.83 Million | 11.67 Million | 929.07 Thousand |
Earnings before Tax | 8.92 Million | 11.81 Million | 10.86 Million | -12.24 Million | -4.26 Million |
Net Income | 8.92 Million | 11.73 Million | 4.03 Million | -23.92 Million | -5.19 Million |
Earnings Per Share Basic | 0.58 | 0.77 | 0.26 | -1.56 | -0.34 |
Earnings Per Share Diluted | 0.58 | 0.77 | 0.26 | -1.56 | -0.34 |
Weighted Average Shares Outstanding | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million |
Weighted Average Shares Outstanding (Diluted) | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million |
Gross Margin | - | - | -1.50 | - | -0.05 |
EBIT Margin | - | - | 0.05 | - | -1.10 |
Profit Margin | - | - | 0.40 | - | -0.66 |
EBITDA | 5.3 Million | 8.43 Million | 16.3 Million | -6.22 Million | -8.56 Million |
Earnings Before Tax Margin | - | - | -0.28 | - | -1.46 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 548 Thousand | 489 Thousand | 1.84 Million | 450 Thousand | 456 Thousand | 445 Thousand |
Gross Profit | -548 Thousand | -489 Thousand | -1.84 Million | -450 Thousand | -456 Thousand | -445 Thousand |
Operating Expenses | 606 Thousand | 3.77 Million | 10.39 Million | 2.84 Million | 1.89 Million | 2.22 Million |
Selling, General and Administrative Expenses | 606 Thousand | 3.77 Million | - | 2.84 Million | 1.89 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -957 Thousand | - | - | - |
Cost and Expenses | 606 Thousand | 4.26 Million | 12.23 Million | 3.29 Million | 2.34 Million | 2.66 Million |
Operating Income | -606 Thousand | -4.26 Million | -12.23 Million | -3.29 Million | -2.34 Million | -2.66 Million |
Interest Expense | 473 Thousand | 652 Thousand | 2.74 Million | 399 Thousand | 1.12 Million | 570 Thousand |
Income Tax Expense | 634 Thousand | 5000.00 | 5000.00 | - | - | - |
Earnings before Tax | -445 Thousand | 976 Thousand | 8.92 Million | 1.98 Million | 3.45 Million | 2.5 Million |
Net Income | -445 Thousand | 971 Thousand | 8.92 Million | 1.98 Million | 3.45 Million | 2.5 Million |
Earnings Per Share Basic | -0.03 | 0.06 | - | 0.13 | 0.23 | 0.16 |
Earnings Per Share Diluted | -0.03 | 0.06 | - | 0.13 | 0.23 | 0.16 |
Weighted Average Shares Outstanding | 14.83 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million |
Weighted Average Shares Outstanding (Diluted) | 14.83 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million | 15.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 488 Thousand | -3.77 Million | - | -2.84 Million | -1.89 Million | -2.22 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
600119
2328
SPX
2687
NORSE
RDUFF