CAD 0.07
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 75 Thousand | - | - | - | 4340.00 | 287.00 |
Gross Profit | -75 Thousand | - | - | - | -4340.00 | -287.00 |
Operating Expenses | 868.95 Thousand | 1.62 Million | 1.33 Million | 1.4 Million | 680.11 Thousand | 1.3 Million |
Selling, General and Administrative Expenses | 868.95 Thousand | 943.96 Thousand | 1.02 Million | 1.2 Million | 404.37 Thousand | 622.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 681.91 Thousand | 314.55 Thousand | 198.2 Thousand | 275.74 Thousand | 680.75 Thousand |
Cost and Expenses | 943.95 Thousand | 1.62 Million | 1.33 Million | 1.4 Million | 684.45 Thousand | 1.3 Million |
Operating Income | -943.95 Thousand | -1.62 Million | -1.33 Million | -1.4 Million | -684.45 Thousand | -1.3 Million |
Interest Expense | - | - | - | 75.24 Thousand | 172.55 Thousand | 101.5 Thousand |
Income Tax Expense | 1468.00 | -39.01 Thousand | -1941.00 | 75.24 Thousand | 172.55 Thousand | 78.04 Thousand |
Earnings before Tax | -1.16 Million | -1.58 Million | -1.18 Million | 2.9 Million | -537.2 Thousand | -1.32 Million |
Net Income | -1.16 Million | -1.54 Million | -1.18 Million | 2.9 Million | -709.75 Thousand | -1.32 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | 0.04 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | 0.04 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 111.44 Million | 101.94 Million | 80.84 Million | 65.27 Million | 63.92 Million | 58.91 Million |
Weighted Average Shares Outstanding (Diluted) | 111.44 Million | 101.94 Million | 80.84 Million | 65.27 Million | 63.92 Million | 58.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.16 Million | -1.58 Million | -1.33 Million | -1.4 Million | -678.09 Thousand | -1.22 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 119.71 Thousand | 127.63 Thousand | 126.83 Thousand | 166.95 Thousand | 1.17 Million | 218.14 Thousand |
Selling, General and Administrative Expenses | 119.71 Thousand | 127.63 Thousand | 56.36 Thousand | 91.76 Thousand | - | 75.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.63 Thousand | - | - | - | 101.4 Thousand | 142.86 Thousand |
Cost and Expenses | 119.71 Thousand | 127.63 Thousand | 126.83 Thousand | 166.95 Thousand | 1.17 Million | 218.14 Thousand |
Operating Income | -119.72 Thousand | -127.64 Thousand | -62.04 Thousand | -119.84 Thousand | -1.08 Million | -76.3 Thousand |
Interest Expense | 14.59 Thousand | 122.52 Thousand | - | - | - | 283.67 Thousand |
Income Tax Expense | 1422.00 | - | 21.51 Thousand | -1.00 | 1468.00 | 283.67 Thousand |
Earnings before Tax | -78.1 Thousand | -236.1 Thousand | -191.62 Thousand | -112.66 Thousand | -1.16 Million | -359.98 Thousand |
Net Income | -79.52 Thousand | -236.1 Thousand | -191.62 Thousand | -112.66 Thousand | -1.16 Million | -643.66 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 11.4 Million | 111.35 Million | 111.6 Million | 111.6 Million | 111.44 Million | 111.38 Million |
Weighted Average Shares Outstanding (Diluted) | 11.4 Million | 111.35 Million | 111.6 Million | 111.6 Million | 111.44 Million | 111.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -119.72 Thousand | -127.64 Thousand | -62.04 Thousand | -119.84 Thousand | - | -76.3 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
600428
APGOF
600815
HARIAAPL
600119
2328