Garware Hi-Tech Films Limited (GRWRHITECH.BO)
INR 5159.75
(-0.84%)
INR 5159.75
(-0.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.77 Billion | 14.11 Billion | 12.75 Billion | 9.71 Billion | 9.03 Billion | 9.24 Billion |
| Cost of Revenue | 11.05 Billion | 7.39 Billion | 6.06 Billion | 4.09 Billion | 4.37 Billion | 4.99 Billion |
| Gross Profit | 5.71 Billion | 6.72 Billion | 6.68 Billion | 5.61 Billion | 4.66 Billion | 4.25 Billion |
| Operating Expenses | 3.28 Billion | 4.76 Billion | 4.58 Billion | 3.65 Billion | 3.23 Billion | 2.93 Billion |
| Selling, General and Administrative Expenses | 1.1 Billion | 244.17 Million | 228.52 Million | 697.46 Million | 494.88 Million | 482.84 Million |
| Research and Development Expenses | - | 31.66 Million | 37.17 Million | 30.33 Million | 18.11 Million | 12.51 Million |
| Other Expenses | 3.28 Billion | 67.59 Million | 992 Thousand | 972 Thousand | 118.2 Million | -9.76 Million |
| Cost and Expenses | 14.34 Billion | 12.16 Billion | 10.64 Billion | 7.75 Billion | 7.6 Billion | 7.93 Billion |
| Operating Income | 2.42 Billion | 1.83 Billion | 1.94 Billion | 1.85 Billion | 1.27 Billion | 1.1 Billion |
| Interest Expense | 117.8 Million | 125.37 Million | 133.8 Million | 150.7 Million | 151.77 Million | 152.58 Million |
| Income Tax Expense | 669.62 Million | 538.06 Million | 638.81 Million | 641.31 Million | 486.97 Million | 382.33 Million |
| Earnings before Tax | 2.7 Billion | 2.19 Billion | 2.31 Billion | 1.9 Billion | 1.34 Billion | 1.19 Billion |
| Net Income | 2.03 Billion | 1.66 Billion | 1.67 Billion | 1.25 Billion | 860.18 Million | 816.5 Million |
| Earnings Per Share Basic | 87.50 | 71.51 | 71.96 | 54.21 | 37.03 | 35.14 |
| Earnings Per Share Diluted | 87.50 | 71.51 | 71.96 | 54.21 | 37.03 | 35.14 |
| Weighted Average Shares Outstanding | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million |
| Gross Margin | 0.34 | 0.48 | 0.52 | 0.58 | 0.52 | 0.46 |
| EBIT Margin | 0.19 | 0.18 | 0.20 | 0.23 | 0.18 | 0.16 |
| Profit Margin | 0.12 | 0.12 | 0.13 | 0.13 | 0.10 | 0.09 |
| EBITDA | 3.21 Billion | 2.69 Billion | 2.77 Billion | 2.33 Billion | 1.74 Billion | 1.53 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.15 | 0.19 | 0.14 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.74 Billion | 4.46 Billion | 16.77 Billion | 4.53 Billion | 3.97 Billion | 3.79 Billion |
| Cost of Revenue | 2.73 Billion | 2.85 Billion | 11.05 Billion | 2.26 Billion | 1.87 Billion | 1.79 Billion |
| Gross Profit | 2.01 Billion | 1.61 Billion | 5.71 Billion | 2.27 Billion | 2.09 Billion | 2 Billion |
| Operating Expenses | 929.2 Million | 926.2 Million | 3.28 Billion | 1.62 Billion | 1.54 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 929.2 Million | 926.2 Million | - | 837.2 Million | 805.4 Million | 712.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 113.3 Million | 115.1 Million | 390.6 Million | 94.9 Million | 91.6 Million | 89 Million |
| Cost and Expenses | 3.66 Billion | 3.78 Billion | 14.34 Billion | 3.88 Billion | 3.41 Billion | 3.25 Billion |
| Operating Income | 1.08 Billion | 684.8 Million | 2.42 Billion | 653.5 Million | 551.5 Million | 539.9 Million |
| Interest Expense | 20.3 Million | 19.2 Million | 117.8 Million | 18.8 Million | 36.5 Million | 43.3 Million |
| Income Tax Expense | 291.7 Million | 202.6 Million | 669.6 Million | 170.8 Million | 147.5 Million | 148.7 Million |
| Earnings before Tax | 1.17 Billion | 780.7 Million | 2.7 Billion | 729.6 Million | 606.6 Million | 585.6 Million |
| Net Income | 883.5 Million | 578.1 Million | 2.03 Billion | 558.8 Million | 459.1 Million | 436.9 Million |
| Earnings Per Share Basic | 38.03 | 24.88 | - | 24.05 | 19.76 | 18.81 |
| Earnings Per Share Diluted | 38.03 | 24.88 | - | 24.05 | 19.76 | 18.81 |
| Weighted Average Shares Outstanding | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million | 23.23 Million |
| Gross Margin | 0.42 | 0.36 | 0.34 | 0.50 | 0.53 | 0.53 |
| EBIT Margin | 0.25 | 0.18 | - | 0.19 | 0.19 | 0.19 |
| Profit Margin | 0.19 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBITDA | 1.18 Billion | 781.9 Million | - | 845.9 Million | 740.3 Million | 727.3 Million |
| Earnings Before Tax Margin | 0.23 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 |
605589
F9D
688586
000720
300018
3372