INR 114.0
(3.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 242.79 Million | 274.48 Million | 300.25 Million | 223.27 Million | 260.57 Million | 308.44 Million |
Cost of Revenue | 203.94 Million | 184.1 Million | 207.6 Million | 152.13 Million | 177.28 Million | 220.5 Million |
Gross Profit | 38.84 Million | 90.38 Million | 92.65 Million | 71.13 Million | 83.28 Million | 87.93 Million |
Operating Expenses | 34.21 Million | 89.91 Million | 83.08 Million | 69.07 Million | 82.46 Million | 83.8 Million |
Selling, General and Administrative Expenses | 34.21 Million | 30.74 Million | 24.86 Million | 19.79 Million | 22.1 Million | 26.28 Million |
Research and Development Expenses | - | 3.82 Million | 1.53 Million | 780 Thousand | 1.15 Million | 1.2 Million |
Other Expenses | - | 1 Million | 810 Thousand | 943 Thousand | 943.6 Thousand | 18 Thousand |
Cost and Expenses | 238.16 Million | 274.02 Million | 290.69 Million | 221.21 Million | 259.74 Million | 304.31 Million |
Operating Income | 4.63 Million | 365 Thousand | 9.23 Million | -1.25 Million | -5.59 Million | -2.79 Million |
Interest Expense | 4.28 Million | 4.46 Million | 4.23 Million | 4.36 Million | 5.5 Million | 5.43 Million |
Income Tax Expense | 22 Thousand | -55 Thousand | 374 Thousand | 42 Thousand | -7000.00 | -26 Thousand |
Earnings before Tax | 1.09 Million | 662 Thousand | 9.17 Million | 571 Thousand | -863 Thousand | 1.61 Million |
Net Income | 1.07 Million | 718 Thousand | 8.79 Million | 529 Thousand | -870 Thousand | 1.64 Million |
Earnings Per Share Basic | 0.22 | 0.15 | 1.83 | 0.11 | -0.18 | 0.34 |
Earnings Per Share Diluted | 0.22 | 0.15 | 1.83 | 0.11 | -0.18 | 0.34 |
Weighted Average Shares Outstanding | 4.86 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Weighted Average Shares Outstanding (Diluted) | 4.86 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Gross Margin | 0.16 | 0.33 | 0.31 | 0.32 | 0.32 | 0.29 |
EBIT Margin | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.00 | 0.00 | 0.03 | 0.00 | -0.00 | 0.01 |
EBITDA | 11.85 Million | 11.24 Million | 18.97 Million | 11.52 Million | 14.04 Million | 16.64 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.03 | -0.01 | -0.02 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 70.5 Million | 73.42 Million | 242.79 Million | 65.04 Million | 52.56 Million | 51.75 Million |
Cost of Revenue | 60.63 Million | 62.87 Million | 203.94 Million | 54.94 Million | 24.15 Million | 24.94 Million |
Gross Profit | 9.86 Million | 10.55 Million | 38.84 Million | 10.1 Million | 28.4 Million | 26.81 Million |
Operating Expenses | 8.36 Million | 8.98 Million | 34.21 Million | 7.43 Million | 28.11 Million | 26.72 Million |
Selling, General and Administrative Expenses | 8.36 Million | 8.98 Million | - | 7.43 Million | 9.5 Million | 8.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3000.00 | 90 Thousand | 748 Thousand | 26 Thousand | 304 Thousand | 328 Thousand |
Cost and Expenses | 68.99 Million | 71.85 Million | 238.16 Million | 62.37 Million | 52.26 Million | 51.66 Million |
Operating Income | 1.5 Million | 1.57 Million | 4.63 Million | 2.67 Million | 296 Thousand | 89 Thousand |
Interest Expense | 747 Thousand | 712 Thousand | 4.28 Million | 692 Thousand | 1.39 Million | 1.49 Million |
Income Tax Expense | 65 Thousand | 14 Thousand | 23 Thousand | 53 Thousand | -65 Thousand | 20 Thousand |
Earnings before Tax | 759 Thousand | 952 Thousand | 1.09 Million | 2 Million | -791 Thousand | -1.07 Million |
Net Income | 694 Thousand | 939 Thousand | 1.07 Million | 1.95 Million | -726 Thousand | -1.09 Million |
Earnings Per Share Basic | 0.14 | 0.20 | - | 0.41 | -0.15 | -0.23 |
Earnings Per Share Diluted | 0.14 | 0.20 | - | 0.41 | -0.15 | -0.23 |
Weighted Average Shares Outstanding | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Weighted Average Shares Outstanding (Diluted) | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Gross Margin | 0.14 | 0.14 | 0.16 | 0.16 | 0.54 | 0.52 |
EBIT Margin | 0.04 | 0.04 | - | 0.06 | 0.04 | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.03 | -0.01 | -0.02 |
EBITDA | 2.9 Million | 3.11 Million | - | 4.1 Million | 2.03 Million | 1.78 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | 0.00 |
BRRGIF
QB7
300456
0413
SPECTRA
AIV