Sai MicroElectronics Inc. (300456.SZ)
CNY 19.23
(-0.77%)
CNY 19.23
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 785.81 Million | 928.54 Million | 765 Million | 717.96 Million | 712.49 Million |
| Cost of Revenue | 1.02 Billion | 540.82 Million | 505.21 Million | 417.04 Million | 400.52 Million | 422.31 Million |
| Gross Profit | 270.71 Million | 244.99 Million | 423.33 Million | 347.96 Million | 317.44 Million | 290.18 Million |
| Operating Expenses | 347.99 Million | 435.53 Million | 310.9 Million | 181.17 Million | 213.9 Million | 150.44 Million |
| Selling, General and Administrative Expenses | 24.24 Million | 125.41 Million | 66.39 Million | 47.17 Million | 45.49 Million | 62.57 Million |
| Research and Development Expenses | 356.65 Million | 345.85 Million | 266.42 Million | 195.36 Million | 110.48 Million | 54.3 Million |
| Other Expenses | -159.24 Million | -35.73 Million | -21.92 Million | -61.36 Million | 57.92 Million | -341.05 Thousand |
| Cost and Expenses | 1.26 Billion | 976.35 Million | 816.12 Million | 598.21 Million | 614.42 Million | 572.75 Million |
| Operating Income | 31.7 Million | -82.85 Million | 197.45 Million | 241.56 Million | 142.14 Million | 120.54 Million |
| Interest Expense | 18.4 Million | 17.02 Million | 19.53 Million | 14.24 Million | 15.98 Million | 16.81 Million |
| Income Tax Expense | -40.29 Million | -22.52 Million | 10.55 Million | 52.62 Million | 36.84 Million | 26.05 Million |
| Earnings before Tax | 31.75 Million | -171.76 Million | 197.06 Million | 240.02 Million | 142.2 Million | 120.2 Million |
| Net Income | 103.61 Million | -149.23 Million | 205.72 Million | 201.09 Million | 115.43 Million | 88.95 Million |
| Earnings Per Share Basic | 0.14 | -0.20 | 0.31 | 0.31 | 0.19 | 0.18 |
| Earnings Per Share Diluted | 0.14 | -0.20 | 0.31 | 0.31 | 0.19 | 0.18 |
| Weighted Average Shares Outstanding | 740.09 Million | 729.97 Million | 663.63 Million | 639.12 Million | 641.89 Million | 494.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 740.09 Million | 729.97 Million | 663.63 Million | 648.69 Million | 641.89 Million | 494.19 Million |
| Gross Margin | 0.21 | 0.31 | 0.46 | 0.45 | 0.44 | 0.41 |
| EBIT Margin | 0.19 | 0.10 | 0.45 | 0.42 | 0.32 | 0.28 |
| Profit Margin | 0.08 | -0.19 | 0.22 | 0.26 | 0.16 | 0.12 |
| EBITDA | 249.34 Million | 10.51 Million | 374.49 Million | 320.74 Million | 194.97 Million | 167.08 Million |
| Earnings Before Tax Margin | 0.02 | -0.11 | 0.21 | 0.32 | 0.20 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 273.87 Million | 279.53 Million | 268.67 Million | 387.1 Million | 1.29 Billion | 512.53 Million |
| Cost of Revenue | 215.19 Million | 211.7 Million | 180.59 Million | 292.46 Million | 1.02 Billion | 378.55 Million |
| Gross Profit | 58.67 Million | 67.83 Million | 88.08 Million | 94.64 Million | 270.71 Million | 133.98 Million |
| Operating Expenses | 129.79 Million | 95.4 Million | 137.82 Million | 58.13 Million | 382.45 Million | 86.02 Million |
| Selling, General and Administrative Expenses | 102.12 Million | 37.74 Million | 41.43 Million | 3.52 Million | - | 96.08 Million |
| Research and Development Expenses | 93.07 Million | 56.81 Million | 95.13 Million | 76.8 Million | - | 84.82 Million |
| Other Expenses | -65.4 Million | -851.61 Thousand | -1.24 Million | 22.19 Million | -6.54 Million | -19.73 Thousand |
| Cost and Expenses | 344.99 Million | 307.11 Million | 318.41 Million | 350.6 Million | 1.4 Billion | 464.57 Million |
| Operating Income | -100.07 Million | -27.57 Million | -49.73 Million | 36.5 Million | -111.73 Million | 28.23 Million |
| Interest Expense | 11.54 Million | 8.74 Million | 7.76 Million | 9.81 Million | 18.2 Million | 2.28 Million |
| Income Tax Expense | 2.51 Million | 17.98 Million | -15.23 Million | -32.24 Million | -40.29 Million | -3.87 Million |
| Earnings before Tax | -100.07 Million | -35.62 Million | -32.13 Million | 69.57 Million | 38.29 Million | 28.21 Million |
| Net Income | -75.1 Million | -31 Million | -11.65 Million | 91.35 Million | 103.61 Million | 39.69 Million |
| Earnings Per Share Basic | -0.10 | -0.04 | -0.02 | 0.12 | - | 0.05 |
| Earnings Per Share Diluted | -0.10 | -0.04 | -0.02 | 0.12 | - | 0.05 |
| Weighted Average Shares Outstanding | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million | 732.21 Million |
| Gross Margin | 0.21 | 0.24 | 0.33 | 0.24 | 0.21 | 0.26 |
| EBIT Margin | -0.32 | 0.12 | -0.08 | 0.15 | - | 0.09 |
| Profit Margin | -0.27 | -0.11 | -0.04 | 0.24 | 0.08 | 0.08 |
| EBITDA | -88.53 Million | 32.76 Million | -21.34 Million | 57.74 Million | - | 46.5 Million |
| Earnings Before Tax Margin | -0.37 | -0.10 | -0.19 | 0.09 | -0.09 | 0.06 |
AAYYY
ASAP
POAHF
FINELINE
BRRGIF
QB7