INR 159.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 114.39 Million | 71.3 Million | 80.59 Million | 29.48 Million | 34.09 Million |
Cost of Revenue | 70.08 Million | 41.22 Million | 49.75 Million | 18.17 Million | 28.76 Million |
Gross Profit | 44.3 Million | 30.08 Million | 30.83 Million | 11.3 Million | 5.33 Million |
Operating Expenses | 24.25 Million | 20.36 Million | 17.67 Million | 6.69 Million | 2.74 Million |
Selling, General and Administrative Expenses | 24.25 Million | 15.94 Million | 12.95 Million | 4.72 Million | 504 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 94.34 Million | 61.58 Million | 67.42 Million | 24.86 Million | 31.5 Million |
Operating Income | 20.05 Million | 9.72 Million | 13.16 Million | 4.59 Million | 2.59 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 4.2 Million | 2.37 Million | 3.56 Million | 1.06 Million | 696 Thousand |
Earnings before Tax | 15.7 Million | 8.14 Million | 11.66 Million | 4.64 Million | 2.59 Million |
Net Income | 11.49 Million | 5.76 Million | 8.09 Million | 3.58 Million | 1.89 Million |
Earnings Per Share Basic | 6.84 | 3.94 | 9.48 | 9.55 | 5.06 |
Earnings Per Share Diluted | 6.84 | 3.94 | 9.49 | 9.55 | 5.06 |
Weighted Average Shares Outstanding | 1.68 Million | 1.46 Million | 853.79 Thousand | 375 Thousand | 375 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 1.46 Million | 853.29 Thousand | 375 Thousand | 375 Thousand |
Gross Margin | 0.39 | 0.42 | 0.38 | 0.38 | 0.16 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.16 | - |
Profit Margin | 0.10 | 0.08 | 0.10 | 0.12 | 0.06 |
EBITDA | 16.33 Million | 10.71 Million | 13.82 Million | 4.6 Million | - |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.16 | 0.16 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 35.2 Million | 114.39 Million | 35.2 Million | 21.99 Million | 21.99 Million | 18.39 Million |
Cost of Revenue | 22.14 Million | 69.81 Million | 22 Million | 12.9 Million | 12.9 Million | 10.96 Million |
Gross Profit | 13.06 Million | 44.58 Million | 13.2 Million | 9.09 Million | 9.09 Million | 7.43 Million |
Operating Expenses | 6.67 Million | 28.53 Million | 6.72 Million | 7.54 Million | 7.54 Million | 5.15 Million |
Selling, General and Administrative Expenses | 6.67 Million | - | 5.01 Million | 5.45 Million | 5.45 Million | 5.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 28.81 Million | 98.34 Million | 28.72 Million | 20.44 Million | 20.44 Million | 16.11 Million |
Operating Income | 6.38 Million | 16.05 Million | 6.47 Million | 1.54 Million | 1.54 Million | 2.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.72 Million | 4.2 Million | 1.72 Million | 380 Thousand | 380 Thousand | 729.5 Thousand |
Earnings before Tax | 6.36 Million | 15.7 Million | 6.36 Million | 1.48 Million | 1.48 Million | 2.24 Million |
Net Income | 4.64 Million | 11.49 Million | 4.64 Million | 1.1 Million | 1.1 Million | 1.51 Million |
Earnings Per Share Basic | 2.75 | - | 2.75 | 0.66 | 0.66 | 0.90 |
Earnings Per Share Diluted | 2.75 | - | 2.75 | 0.66 | 0.66 | 0.90 |
Weighted Average Shares Outstanding | 1.68 Million | 1.68 Million | 1.68 Million | 1.67 Million | 1.67 Million | 1.68 Million |
Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 1.68 Million | 1.68 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Gross Margin | 0.37 | 0.39 | 0.37 | 0.41 | 0.41 | 0.40 |
EBIT Margin | 0.18 | - | 0.19 | 0.08 | 0.08 | 0.14 |
Profit Margin | 0.13 | 0.10 | 0.13 | 0.05 | 0.05 | 0.08 |
EBITDA | 6.38 Million | - | 6.75 Million | 1.77 Million | 1.77 Million | 2.54 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.18 | 0.07 | 0.07 | 0.12 |
API
688113
Q5T
DAVA
322000
ASAP