INR 159.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 150.72 Million | 117.24 Million | 92.76 Million | 13.23 Million | 5.51 Million |
Total Current Assets | 124.91 Million | 92.62 Million | 85.76 Million | 13.03 Million | 5.51 Million |
Cash And Short Term Investments | 12.7 Million | 21.91 Million | 1.56 Million | 1.47 Million | 1.15 Million |
Cash and Cash Equivalents | 12.7 Million | 21.91 Million | 1.56 Million | 1.47 Million | 1.15 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 89.97 Million | 58.61 Million | 70.96 Million | 6.47 Million | 3.01 Million |
Inventory | 10.34 Million | 10.16 Million | 11.82 Million | 4.5 Million | 1.11 Million |
Other Current Assets | 11.89 Million | 1.93 Million | 1.41 Million | 579.99 Thousand | 228 Thousand |
Total Non-Current Assets | 25.81 Million | 24.61 Million | 7 Million | 208 Thousand | - |
Net PPE | 3.78 Million | 2.01 Million | 2.37 Million | 24 Thousand | - |
Good Will And Intangible Assets | 904 Thousand | 1.31 Million | 1.73 Million | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 904 Thousand | 1.31 Million | 1.73 Million | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 21.12 Million | 21.28 Million | 2.89 Million | 184 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 55.08 Million | 33.09 Million | 72.78 Million | 9.37 Million | 5.23 Million |
Total Current Liabilities | 44.05 Million | 20.81 Million | 49.62 Million | 9.37 Million | 5.2 Million |
Account Payables | 29.37 Million | 11.84 Million | 21.97 Million | 6.44 Million | 4.63 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 6.98 Million | 812 Thousand | 19.35 Million | - | - |
Deferred Revenue | 449 Thousand | - | - | - | - |
Other Current Liabilities | 7.24 Million | 8.15 Million | 8.29 Million | 2.93 Million | 567 Thousand |
Total Non Current Liabilities | 11.03 Million | 12.28 Million | 23.15 Million | - | 25 Thousand |
Long-Term Debt | 11.03 Million | 12 Million | 21.75 Million | - | 25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 281 Thousand | 1.4 Million | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 95.64 Million | 84.14 Million | 19.98 Million | 3.86 Million | 286 Thousand |
Stock Holders Equity | 95.64 Million | 84.14 Million | 19.98 Million | 3.86 Million | 286 Thousand |
Common Stock | 16.81 Million | 16.81 Million | 11.77 Million | 500 Thousand | 500 Thousand |
Retained Earnings | 25.46 Million | 13.96 Million | 8.2 Million | 3.36 Million | -214 Thousand |
Accumulated other comprehensive income | 78.82 Million | - | - | - | - |
Common Stock Equity | 95.64 Million | 84.14 Million | 19.98 Million | 3.86 Million | 286 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 18.02 Million | 12.81 Million | 41.11 Million | - | 25 Thousand |
Net Debt | 5.32 Million | -9.1 Million | 39.55 Million | -1.47 Million | -1.13 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 150.72 Million | 150.72 Million | 150.72 Million | 112.86 Million | 112.86 Million | 117.24 Million |
Total Current Assets | 124.91 Million | 124.91 Million | 124.91 Million | 88.93 Million | 88.93 Million | 92.62 Million |
Cash And Short Term Investments | 12.7 Million | 12.7 Million | 12.7 Million | 18.35 Million | 18.35 Million | 21.91 Million |
Cash and Cash Equivalents | 12.7 Million | 12.7 Million | 12.7 Million | 18.35 Million | 18.35 Million | 21.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.97 Million | 89.97 Million | 89.97 Million | 60.02 Million | 60.02 Million | 58.61 Million |
Inventory | 10.34 Million | 10.34 Million | 10.34 Million | 8.31 Million | 8.31 Million | 10.16 Million |
Other Current Assets | 11.89 Million | 11.89 Million | 11.89 Million | 2.24 Million | 2.24 Million | 1.93 Million |
Total Non-Current Assets | 25.81 Million | 25.81 Million | 25.81 Million | 23.93 Million | 23.93 Million | 24.61 Million |
Net PPE | 3.78 Million | 3.78 Million | 3.78 Million | 2 Million | 2 Million | 2.01 Million |
Good Will And Intangible Assets | 904 Thousand | 904 Thousand | 904 Thousand | 1.11 Million | 1.11 Million | 1.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 904 Thousand | 904 Thousand | 904 Thousand | 1.11 Million | 1.11 Million | 1.31 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.12 Million | 21.12 Million | 21.12 Million | 20.81 Million | 20.81 Million | 21.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.08 Million | 55.08 Million | 55.08 Million | 26.51 Million | 26.51 Million | 33.09 Million |
Total Current Liabilities | 44.05 Million | 44.05 Million | 44.05 Million | 14.96 Million | 14.96 Million | 20.81 Million |
Account Payables | 29.37 Million | 29.37 Million | 29.37 Million | 10.05 Million | 10.05 Million | 11.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.98 Million | 6.98 Million | 6.98 Million | 147 Thousand | 147 Thousand | 812 Thousand |
Deferred Revenue | 449 Thousand | - | - | - | - | - |
Other Current Liabilities | 7.24 Million | 7.69 Million | 7.69 Million | 4.77 Million | 4.77 Million | 8.15 Million |
Total Non Current Liabilities | 11.03 Million | 11.03 Million | 11.03 Million | 11.54 Million | 11.54 Million | 12.28 Million |
Long-Term Debt | 11.03 Million | 11.03 Million | 11.03 Million | 11.5 Million | 11.5 Million | 12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 42 Thousand | 42 Thousand | 281 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.64 Million | 95.64 Million | 95.64 Million | 86.35 Million | 86.35 Million | 84.14 Million |
Stock Holders Equity | 95.64 Million | 95.64 Million | 95.64 Million | 86.35 Million | 86.35 Million | 84.14 Million |
Common Stock | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million |
Retained Earnings | 25.46 Million | - | - | - | - | 13.96 Million |
Accumulated other comprehensive income | 78.82 Million | 78.82 Million | 78.82 Million | 69.53 Million | 69.53 Million | - |
Common Stock Equity | 95.64 Million | 95.64 Million | 95.64 Million | 86.35 Million | 86.35 Million | 84.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 18.02 Million | 18.02 Million | 18.02 Million | 11.64 Million | 11.64 Million | 12.81 Million |
Net Debt | 5.32 Million | 5.32 Million | 5.32 Million | -6.7 Million | -6.7 Million | -9.1 Million |
API
688113
Q5T
DAVA
322000
ASAP