INR 183.35
(4.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 676.36 Million | 702.84 Million | 739.39 Million | 776.94 Million | 803.79 Million | 860.74 Million |
Total Current Assets | 29.7 Million | 30.28 Million | 27.73 Million | 27.04 Million | 26.86 Million | 34.01 Million |
Cash And Short Term Investments | 4.09 Million | 6.07 Million | 5.69 Million | 5.61 Million | 4.91 Million | 4.99 Million |
Cash and Cash Equivalents | 2.09 Million | 4.07 Million | 3.69 Million | 2.55 Million | 1.91 Million | 4.49 Million |
Short Term Investments | 2 Million | 2 Million | 2 Million | 3.06 Million | 3 Million | 500 Thousand |
Net Receivables | 12.56 Million | 15.23 Million | 14.62 Million | 13.83 Million | 13.77 Million | 15.35 Million |
Inventory | 11.25 Million | 7.07 Million | 7.41 Million | 7.59 Million | 8.17 Million | 8.46 Million |
Other Current Assets | 1.78 Million | 1.9 Million | -1.00 | -1.00 | -1.00 | 5.2 Million |
Total Non-Current Assets | 646.66 Million | 672.56 Million | 711.65 Million | 749.9 Million | 776.93 Million | 826.72 Million |
Net PPE | 625.27 Million | 649.78 Million | 679.43 Million | 712.79 Million | 753.08 Million | 802.28 Million |
Good Will And Intangible Assets | - | - | 12.05 Million | 13.03 Million | 13.51 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.44 Million | 13.31 Million | 18.44 Million | 22.35 Million | 8.61 Million | 12.64 Million |
Tax Assets | - | - | 1.72 Million | 1.72 Million | 1.72 Million | - |
Other Non Current Assets | 4.93 Million | 9.47 Million | -1.00 | -1000.00 | -1.00 | 11.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.44 Billion | 1.37 Billion | 1.31 Billion | 1.22 Billion | 1.38 Billion | 1.34 Billion |
Total Current Liabilities | 875.5 Million | 798.89 Million | 727.52 Million | 674.63 Million | 636.39 Million | 645.43 Million |
Account Payables | 18.78 Million | 15.19 Million | 16.73 Million | 8.61 Million | 2.27 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 749.38 Million | 641.45 Million | 478.57 Million | 416.78 Million | 387.61 Million | 399.12 Million |
Deferred Revenue | 84.89 Million | 140.49 Million | 230.4 Million | 247.53 Million | 238.89 Million | - |
Other Current Liabilities | 22.45 Million | 1.75 Million | 1.8 Million | 1.69 Million | 7.6 Million | 246.31 Million |
Total Non Current Liabilities | 570.69 Million | 576.78 Million | 583.4 Million | 550.77 Million | 746.34 Million | 704.44 Million |
Long-Term Debt | 456.57 Million | 185.53 Million | 227.57 Million | 227.39 Million | 691.49 Million | 664.28 Million |
Deferred Revenue Non Current | - | 72.35 Million | 66.09 Million | 59.8 Million | 53.08 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.12 Million | -1000.00 | -1000.00 | 263.57 Million | 1.76 Million | 40.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -769.83 Million | -672.83 Million | -571.53 Million | -448.46 Million | -578.94 Million | -489.13 Million |
Stock Holders Equity | -769.83 Million | -672.83 Million | -571.53 Million | -448.46 Million | -578.94 Million | -489.13 Million |
Common Stock | 25.03 Million | 25.03 Million | 25.03 Million | 25.03 Million | 25.03 Million | 22.03 Million |
Retained Earnings | -1.08 Billion | -990.65 Million | -889.23 Million | -766.11 Million | -895.8 Million | -803.56 Million |
Accumulated other comprehensive income | -794.86 Million | 292.78 Million | 292.66 Million | 292.61 Million | 291.82 Million | 292.4 Million |
Common Stock Equity | -769.83 Million | -672.83 Million | -571.53 Million | -448.46 Million | -578.94 Million | -489.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.44 Million | 15.31 Million | 20.44 Million | 25.42 Million | 11.61 Million | 13.14 Million |
Total Debt | 1.2 Billion | 826.99 Million | 706.14 Million | 644.18 Million | 1.07 Billion | 1.06 Billion |
Net Debt | 1.2 Billion | 822.91 Million | 702.44 Million | 641.62 Million | 1.07 Billion | 1.05 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 676.36 Million | 688.76 Million | 691.75 Million | - | 702.84 Million | 702.84 Million |
Total Current Assets | 29.7 Million | 33.51 Million | 29.85 Million | 6.07 Million | 30.28 Million | 30.28 Million |
Cash And Short Term Investments | 4.09 Million | 5.74 Million | 6.52 Million | 6.07 Million | 6.07 Million | 6.07 Million |
Cash and Cash Equivalents | 2.09 Million | 5.74 Million | 4.52 Million | -6.07 Million | 4.07 Million | 4.07 Million |
Short Term Investments | 2 Million | - | 2 Million | 12.14 Million | 2 Million | 2 Million |
Net Receivables | 12.56 Million | 8.96 Million | 13.53 Million | - | 15.23 Million | 15.23 Million |
Inventory | 11.25 Million | 11.88 Million | 7.29 Million | - | 7.07 Million | 7.07 Million |
Other Current Assets | 1.78 Million | 6.92 Million | 2.5 Million | - | 1.9 Million | 1.9 Million |
Total Non-Current Assets | 646.66 Million | 655.25 Million | 661.89 Million | -6.07 Million | 672.56 Million | 672.56 Million |
Net PPE | 625.27 Million | 632.95 Million | 638.5 Million | - | 649.78 Million | 649.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.44 Million | 18.17 Million | 17.26 Million | - | 13.31 Million | 13.31 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.93 Million | 4.12 Million | 6.12 Million | -6.07 Million | 9.47 Million | 9.47 Million |
Other Assets | - | - | 1000.00 | - | - | - |
Total Liabilities | 1.44 Billion | 1.43 Billion | 1.41 Billion | - | 1.37 Billion | 1.37 Billion |
Total Current Liabilities | 875.5 Million | 875.85 Million | 855.14 Million | - | 798.89 Million | 798.89 Million |
Account Payables | 18.78 Million | 66.1 Million | 50.02 Million | - | 15.19 Million | 15.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 749.38 Million | 707.22 Million | 671.76 Million | - | 641.45 Million | 641.45 Million |
Deferred Revenue | 84.89 Million | - | 20.4 Million | - | 140.49 Million | 140.49 Million |
Other Current Liabilities | 22.45 Million | 102.52 Million | 112.95 Million | - | 1.75 Million | 1.75 Million |
Total Non Current Liabilities | 570.69 Million | 556.84 Million | 560.33 Million | - | 576.78 Million | 576.78 Million |
Long-Term Debt | 456.57 Million | 480.29 Million | 484.29 Million | - | 185.53 Million | 185.53 Million |
Deferred Revenue Non Current | - | - | - | - | 72.35 Million | 72.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.12 Million | 76.55 Million | 76.04 Million | - | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -769.83 Million | -743.93 Million | -723.72 Million | -672.83 Million | -672.83 Million | -672.83 Million |
Stock Holders Equity | -769.83 Million | -743.93 Million | -723.72 Million | -672.83 Million | -672.83 Million | -672.83 Million |
Common Stock | 25.03 Million | 25.03 Million | 25.03 Million | - | 25.03 Million | 25.03 Million |
Retained Earnings | - | - | - | - | -990.65 Million | -990.65 Million |
Accumulated other comprehensive income | -794.86 Million | -768.96 Million | - | -672.83 Million | 292.78 Million | - |
Common Stock Equity | -769.83 Million | -743.93 Million | -723.72 Million | -672.83 Million | -672.83 Million | -672.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.44 Million | 18.17 Million | 19.26 Million | 12.14 Million | 15.31 Million | 15.31 Million |
Total Debt | 1.2 Billion | 1.18 Billion | 1.15 Billion | - | 826.99 Million | 826.99 Million |
Net Debt | 1.2 Billion | 1.18 Billion | 1.15 Billion | 6.07 Million | 822.91 Million | 822.91 Million |
PUMXF
TMK
BBBK
FRMO
REY
KKGI