AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.1 Million | 40.17 Million | 39.3 Million | 38.01 Million | 36.63 Million | 36.08 Million |
Total Current Assets | 274 Thousand | 247 Thousand | 184 Thousand | 86 Thousand | 196 Thousand | 64 Thousand |
Cash And Short Term Investments | 268 Thousand | 240 Thousand | 172 Thousand | 36 Thousand | 175 Thousand | 28 Thousand |
Cash and Cash Equivalents | 268 Thousand | 240 Thousand | 172 Thousand | 36 Thousand | 175 Thousand | 28 Thousand |
Short Term Investments | - | -766.23 Thousand | -766.23 Thousand | -699.3 Thousand | - | -105.89 Thousand |
Net Receivables | 3000.00 | 4000.00 | 9000.00 | 47 Thousand | 18 Thousand | 20 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 16 Thousand |
Total Non-Current Assets | 33.83 Million | 39.93 Million | 39.12 Million | 37.93 Million | 36.43 Million | 36.02 Million |
Net PPE | 33.06 Million | 39.16 Million | 38.35 Million | 37.23 Million | 36.43 Million | 35.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 767 Thousand | 767 Thousand | 767 Thousand | 700 Thousand | - | 106 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.36 Million | 20.02 Million | 16.89 Million | 13.8 Million | 11.04 Million | 8.61 Million |
Total Current Liabilities | 837 Thousand | 539 Thousand | 480 Thousand | 76 Thousand | 842 Thousand | 2.66 Million |
Account Payables | 288 Thousand | 92.00 | 106.00 | 65.00 | 67.00 | 110.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 537 Thousand | 441 Thousand | 63 Thousand | 770 Thousand | 770 Thousand | 2.53 Million |
Deferred Revenue | -288 Thousand | 97.46 Thousand | 416.52 Thousand | -694.34 Thousand | 71.15 Thousand | 123.34 Thousand |
Other Current Liabilities | 300 Thousand | 447.00 | 374.00 | 283.00 | 775.00 | 2550.00 |
Total Non Current Liabilities | 22.52 Million | 19.48 Million | 16.41 Million | 13.73 Million | 10.2 Million | 5.95 Million |
Long-Term Debt | 19.35 Million | 15.92 Million | 12.87 Million | 10.41 Million | 6.93 Million | 3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.17 Million | 3.56 Million | 3.53 Million | 3.32 Million | 3.27 Million | 2.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.74 Million | 20.15 Million | 22.41 Million | 24.21 Million | 25.58 Million | 27.47 Million |
Stock Holders Equity | 10.74 Million | 20.15 Million | 22.41 Million | 24.21 Million | 25.58 Million | 27.47 Million |
Common Stock | 86.49 Million | 86.5 Million | 86.53 Million | 86.53 Million | 86.58 Million | 86.59 Million |
Retained Earnings | -75.75 Million | -66.35 Million | -64.12 Million | -62.32 Million | -61 Million | -59.12 Million |
Accumulated other comprehensive income | - | - | - | - | -178 Thousand | -177 Thousand |
Common Stock Equity | 10.74 Million | 20.15 Million | 22.41 Million | 24.21 Million | 25.58 Million | 27.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 767 Thousand | 767.00 | 767.00 | 700.00 | - | 106.00 |
Total Debt | 19.88 Million | 16.36 Million | 12.94 Million | 10.41 Million | 7.7 Million | 5.53 Million |
Net Debt | 19.61 Million | 16.12 Million | 12.76 Million | 10.37 Million | 7.52 Million | 5.5 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 34.1 Million | 34.1 Million | 40.88 Million | 40.88 Million | 40.17 Million | 40.17 Million |
Total Current Assets | 274 Thousand | 274 Thousand | 537 Thousand | 537 Thousand | 247 Thousand | 247 Thousand |
Cash And Short Term Investments | 268 Thousand | 268 Thousand | 532 Thousand | 532 Thousand | 240 Thousand | 240 Thousand |
Cash and Cash Equivalents | 268 Thousand | 268 Thousand | 532 Thousand | 532 Thousand | 240 Thousand | 240 Thousand |
Short Term Investments | - | - | - | - | -766.23 Thousand | -766.23 Thousand |
Net Receivables | 3000.00 | - | 4000.00 | - | 4000.00 | 4000.00 |
Inventory | - | - | -4000.00 | - | - | - |
Other Current Assets | 3000.00 | 3000.00 | 5000.00 | 5000.00 | 3000.00 | 3000.00 |
Total Non-Current Assets | 33.83 Million | 33.83 Million | 40.34 Million | 40.34 Million | 39.93 Million | 39.93 Million |
Net PPE | 33.06 Million | 33.06 Million | 39.57 Million | 39.57 Million | 39.16 Million | 39.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.36 Million | 23.36 Million | 18.58 Million | 18.58 Million | 20.02 Million | 20.02 Million |
Total Current Liabilities | 837 Thousand | 837 Thousand | 18.58 Million | 18.58 Million | 539 Thousand | 539 Thousand |
Account Payables | 288 Thousand | 288 Thousand | 167 Thousand | 167 Thousand | 92.00 | 92.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 537 Thousand | 537 Thousand | 18.4 Million | 18.4 Million | 441 Thousand | 441 Thousand |
Deferred Revenue | -288 Thousand | - | -167.00 | - | 97.46 Thousand | 97.46 Thousand |
Other Current Liabilities | 300 Thousand | 12 Thousand | 9167.00 | 9000.00 | 447.00 | 447.00 |
Total Non Current Liabilities | 22.52 Million | 22.52 Million | 3.39 Million | - | 19.48 Million | 19.48 Million |
Long-Term Debt | 19.35 Million | 19.35 Million | - | - | 15.92 Million | 15.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.17 Million | 3.17 Million | 3.39 Million | - | 3.56 Million | 3.56 Million |
Other Liabilities | - | - | -3.39 Million | - | - | - |
Total Equity | 10.74 Million | 10.74 Million | 18.9 Million | 18.9 Million | 20.15 Million | 20.15 Million |
Stock Holders Equity | 10.74 Million | 10.74 Million | 18.9 Million | 18.9 Million | 20.15 Million | 20.15 Million |
Common Stock | 86.49 Million | 86.49 Million | 86.5 Million | 86.5 Million | 86.5 Million | 86.5 Million |
Retained Earnings | -75.75 Million | -75.75 Million | -67.6 Million | -67.6 Million | -66.35 Million | -66.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.74 Million | 10.74 Million | 18.9 Million | 18.9 Million | 20.15 Million | 20.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767.00 | 767.00 |
Total Debt | 19.88 Million | 19.88 Million | 18.4 Million | 18.4 Million | 16.36 Million | 16.36 Million |
Net Debt | 19.61 Million | 19.61 Million | 17.87 Million | 17.87 Million | 16.12 Million | 16.12 Million |
KKGI
EMERALL
PUMXF
ORGCOAT
OCO
FRMO