INR 12.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 191.15 Million | 197.23 Million | 223.76 Million | 223.5 Million | 218.46 Million | 311.57 Million |
Total Current Assets | 99.57 Million | 97.73 Million | 114.79 Million | 99.94 Million | 79.7 Million | 156.4 Million |
Cash And Short Term Investments | 68 Thousand | 129 Thousand | 1.92 Million | 5.87 Million | 74 Thousand | 8.43 Million |
Cash and Cash Equivalents | 68 Thousand | 129 Thousand | 1.92 Million | 5.87 Million | 74 Thousand | 8.43 Million |
Short Term Investments | 456 Thousand | 494 Thousand | 635 Thousand | 751 Thousand | -6.88 Million | 752.88 Thousand |
Net Receivables | 63.79 Million | 63.02 Million | 71.32 Million | 55.85 Million | 42.16 Million | 85.77 Million |
Inventory | 31.26 Million | 30.27 Million | 33.83 Million | 33.66 Million | 34.14 Million | 49.29 Million |
Other Current Assets | 4.44 Million | 4.91 Million | 8.82 Million | -1000.00 | -1000.00 | 1000.00 |
Total Non-Current Assets | 91.57 Million | 99.49 Million | 108.97 Million | 123.55 Million | 138.75 Million | 155.16 Million |
Net PPE | 87.11 Million | 95.01 Million | 104.48 Million | 114.85 Million | 127.78 Million | 140.55 Million |
Good Will And Intangible Assets | 42 Thousand | 41 Thousand | 66 Thousand | 90 Thousand | 115 Thousand | 173 Thousand |
Good Will | 1000.00 | - | - | - | - | - |
Intangible Assets | 41 Thousand | 41 Thousand | 66 Thousand | 90 Thousand | 115 Thousand | 173 Thousand |
Long-Term Investments | 4.42 Million | 1.08 Million | 1.04 Million | 5.34 Million | 7.59 Million | 10.97 Million |
Tax Assets | -42 Thousand | 3.34 Million | 3.38 Million | 3.26 Million | 3.26 Million | 3.47 Million |
Other Non Current Assets | 42 Thousand | 13 Thousand | -1000.00 | 2000.00 | -1000.00 | -2000.00 |
Other Assets | - | - | 0.00 | - | 1000.00 | -0.00 |
Total Liabilities | 179.23 Million | 180.38 Million | 197.51 Million | 177.35 Million | 150.99 Million | 239.16 Million |
Total Current Liabilities | 119.66 Million | 110.11 Million | 126.31 Million | 93.99 Million | 100.88 Million | 164.94 Million |
Account Payables | 61.5 Million | 50.97 Million | 67.4 Million | 46.35 Million | 51.33 Million | 105.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.74 Million | 52.56 Million | 53.98 Million | 44.61 Million | 45.17 Million | 53.34 Million |
Deferred Revenue | 1.00 | 2.46 Million | 2.55 Million | 3.02 Million | 50 Thousand | 58 Thousand |
Other Current Liabilities | 6.42 Million | 4.1 Million | 2.37 Million | 1000.00 | 4.32 Million | 6.04 Million |
Total Non Current Liabilities | 59.56 Million | 70.27 Million | 71.19 Million | 83.35 Million | 50.1 Million | 74.21 Million |
Long-Term Debt | 56.76 Million | 67.28 Million | 68.08 Million | 80.68 Million | 48.16 Million | 29.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.79 Million | 2.99 Million | 3.11 Million | 2.67 Million | 1.93 Million | 44.55 Million |
Other Liabilities | 1.00 | - | -0.00 | - | 0.00 | - |
Total Equity | 11.92 Million | 16.84 Million | 26.25 Million | 46.15 Million | 67.47 Million | 72.41 Million |
Stock Holders Equity | 11.92 Million | 16.84 Million | 26.25 Million | 46.15 Million | 67.47 Million | 72.41 Million |
Common Stock | 76.74 Million | 76.74 Million | 76.74 Million | 76.74 Million | 76.74 Million | 76.74 Million |
Retained Earnings | -167.06 Million | -162.33 Million | -152.83 Million | -132.8 Million | -111.29 Million | -106.36 Million |
Accumulated other comprehensive income | 24.4 Million | 154.59 Million | 154.59 Million | 154.59 Million | 154.59 Million | 154.59 Million |
Common Stock Equity | 11.92 Million | 16.84 Million | 26.25 Million | 46.15 Million | 67.47 Million | 72.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.42 Million | 991 Thousand | 991 Thousand | 714 Thousand | 714 Thousand | 1.71 Million |
Total Debt | 108.5 Million | 119.85 Million | 122.06 Million | 125.3 Million | 93.34 Million | 83.01 Million |
Net Debt | 108.43 Million | 119.72 Million | 120.13 Million | 119.43 Million | 93.27 Million | 74.58 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 191.15 Million | 191.15 Million | - | 192.55 Million | - | 197.23 Million |
Total Current Assets | 99.57 Million | 99.57 Million | - | 97.72 Million | - | 97.73 Million |
Cash And Short Term Investments | 68 Thousand | 68 Thousand | - | 2.58 Million | - | 129 Thousand |
Cash and Cash Equivalents | 68 Thousand | 68 Thousand | - | 2.29 Million | - | 129 Thousand |
Short Term Investments | 456 Thousand | 456 Thousand | - | 293 Thousand | - | 494 Thousand |
Net Receivables | 63.79 Million | 63.79 Million | - | 60.48 Million | - | 63.02 Million |
Inventory | 31.26 Million | 31.26 Million | - | 30.18 Million | - | 30.27 Million |
Other Current Assets | 4.44 Million | 4.44 Million | - | 4.47 Million | - | 4.91 Million |
Total Non-Current Assets | 91.57 Million | 91.57 Million | - | 94.82 Million | - | 99.49 Million |
Net PPE | 87.11 Million | 87.11 Million | - | 90.32 Million | - | 95.01 Million |
Good Will And Intangible Assets | 42 Thousand | 42 Thousand | - | 42 Thousand | - | 41 Thousand |
Good Will | - | 1000.00 | - | - | - | - |
Intangible Assets | - | 41 Thousand | - | 42 Thousand | - | 41 Thousand |
Long-Term Investments | 4.42 Million | 4.42 Million | - | 4.43 Million | - | 1.08 Million |
Tax Assets | -42 Thousand | -42 Thousand | - | - | - | 3.34 Million |
Other Non Current Assets | 42 Thousand | 42 Thousand | - | 24 Thousand | - | 13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 179.23 Million | 179.23 Million | - | 180.38 Million | - | 180.38 Million |
Total Current Liabilities | 119.66 Million | 119.66 Million | - | 115.53 Million | - | 110.11 Million |
Account Payables | 61.5 Million | 61.5 Million | - | 58.43 Million | - | 50.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.74 Million | 51.74 Million | - | 51.91 Million | - | 52.56 Million |
Deferred Revenue | 1.00 | 1.00 | - | 933 Thousand | - | 2.46 Million |
Other Current Liabilities | 6.42 Million | 6.42 Million | - | 4.24 Million | - | 4.1 Million |
Total Non Current Liabilities | 59.56 Million | 59.56 Million | - | 64.85 Million | - | 70.27 Million |
Long-Term Debt | 56.76 Million | 56.76 Million | - | 62.28 Million | - | 67.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.79 Million | 2.79 Million | - | 2.56 Million | - | 2.99 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 11.92 Million | 11.92 Million | - | 12.16 Million | - | 16.84 Million |
Stock Holders Equity | 11.92 Million | 11.92 Million | - | 12.16 Million | - | 16.84 Million |
Common Stock | 76.74 Million | 76.74 Million | - | 76.74 Million | - | 76.74 Million |
Retained Earnings | - | -167.06 Million | - | - | - | -162.33 Million |
Accumulated other comprehensive income | - | 5.71 Million | - | 76.74 Million | - | 154.59 Million |
Common Stock Equity | 11.92 Million | 11.92 Million | - | 12.16 Million | - | 16.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.42 Million | 4.42 Million | - | 4.43 Million | - | 991 Thousand |
Total Debt | 108.5 Million | 108.5 Million | - | 114.2 Million | - | 119.85 Million |
Net Debt | 108.43 Million | 108.43 Million | - | 111.9 Million | - | 119.72 Million |
OCO
FRMO
REY
006040
GCR
002867