INR 93.0
(3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 28.01 Million | 63.28 Million | 46.71 Million | 46.58 Million | 48.57 Million |
Cost of Revenue | 15.9 Million | 39.14 Million | 30.46 Million | 31.4 Million | 66 Thousand |
Gross Profit | 12.11 Million | 24.14 Million | 16.25 Million | 15.18 Million | 48.51 Million |
Operating Expenses | 3.6 Million | 13.59 Million | 4.26 Million | 2.41 Million | 45.54 Million |
Selling, General and Administrative Expenses | 3.6 Million | 2.69 Million | 1.08 Million | 840 Thousand | 42.74 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 19.5 Million | 52.74 Million | 34.72 Million | 33.82 Million | 45.6 Million |
Operating Income | 8.51 Million | 10.24 Million | 11.7 Million | 12.77 Million | 2.97 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 364 Thousand | 3.39 Million | 1.2 Million | 3.59 Million | 668 Thousand |
Earnings before Tax | 367 Thousand | 11.16 Million | 12.08 Million | 12.75 Million | 2.92 Million |
Net Income | 3000.00 | 7.77 Million | 10.87 Million | 9.16 Million | 2.26 Million |
Earnings Per Share Basic | 0.00 | 5.55 | 10.58 | 9.16 | 2.26 |
Earnings Per Share Diluted | 0.00 | 5.55 | 10.59 | 9.16 | 2.26 |
Weighted Average Shares Outstanding | 1.4 Million | 1.4 Million | 1.02 Million | 1 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.4 Million | 1.02 Million | 1 Million | 1 Million |
Gross Margin | 0.43 | 0.38 | 0.35 | 0.33 | 1.00 |
EBIT Margin | 0.03 | 0.18 | 0.27 | 0.29 | 0.07 |
Profit Margin | 0.00 | 0.12 | 0.23 | 0.20 | 0.05 |
EBITDA | 967 Thousand | 11.66 Million | 12.44 Million | 13.35 Million | 3.27 Million |
Earnings Before Tax Margin | 0.30 | 0.16 | 0.25 | 0.27 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 28.01 Million | 5.53 Million | 5.53 Million | 8.46 Million | 8.46 Million | 12.14 Million |
Cost of Revenue | 15.81 Million | 4.51 Million | 4.47 Million | 3.43 Million | 3.43 Million | 8.96 Million |
Gross Profit | 12.2 Million | 1.02 Million | 1.06 Million | 5.03 Million | 5.03 Million | 3.17 Million |
Operating Expenses | 11.44 Million | 1.8 Million | 3.04 Million | 2.68 Million | 2.68 Million | 3.09 Million |
Selling, General and Administrative Expenses | - | 1.8 Million | - | - | - | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.25 Million | 6.32 Million | 7.51 Million | 6.11 Million | 6.11 Million | 12.06 Million |
Operating Income | -1.26 Million | -781 Thousand | -2.41 Million | 1.77 Million | 1.77 Million | 93 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 364 Thousand | 948 Thousand | 948 Thousand | 1.13 Million | 1.13 Million | 414 Thousand |
Earnings before Tax | 367 Thousand | -2.09 Million | -2.09 Million | 2.27 Million | 2.27 Million | 460.5 Thousand |
Net Income | 3000.00 | -1.14 Million | -1.14 Million | 1.14 Million | 1.14 Million | 46.5 Thousand |
Earnings Per Share Basic | - | -0.82 | -0.81 | 0.82 | 0.82 | 0.03 |
Earnings Per Share Diluted | - | -0.82 | -0.81 | 0.82 | 0.82 | 0.03 |
Weighted Average Shares Outstanding | 1.4 Million | 1.39 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.39 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.39 Million |
Gross Margin | 0.44 | 0.18 | 0.19 | 0.59 | 0.59 | 0.26 |
EBIT Margin | - | -0.31 | -0.31 | 0.26 | 0.26 | 0.04 |
Profit Margin | 0.00 | -0.21 | -0.21 | 0.14 | 0.14 | 0.00 |
EBITDA | - | -1.71 Million | -1.73 Million | 2.19 Million | 2.19 Million | 479.5 Thousand |
Earnings Before Tax Margin | -0.05 | -0.14 | -0.44 | 0.21 | 0.21 | 0.01 |
DHER
RAJPACK
SADHNANIQ
SEML
AGE
WEB