INR 93.0
(3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 56.93 Million | 61.24 Million | 55.59 Million | 22.14 Million | 16.38 Million |
Total Current Assets | 38.73 Million | 40.74 Million | 44.94 Million | 17.21 Million | 14.45 Million |
Cash And Short Term Investments | 26.82 Million | 26.84 Million | 32.56 Million | 12.58 Million | 5.48 Million |
Cash and Cash Equivalents | 26.82 Million | 26.84 Million | 32.56 Million | 12.58 Million | 5.48 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 6.18 Million | 2.91 Million | 6.24 Million | 3.71 Million | 4.36 Million |
Inventory | 3.96 Million | 2.4 Million | 600 Thousand | 311 Thousand | - |
Other Current Assets | 1.08 Million | 8.58 Million | 5.53 Million | 605 Thousand | 4.61 Million |
Total Non-Current Assets | 18.2 Million | 20.49 Million | 10.64 Million | 4.93 Million | 1.93 Million |
Net PPE | 16.28 Million | 17.28 Million | 7.82 Million | 3.84 Million | 1.37 Million |
Good Will And Intangible Assets | 758 Thousand | 14 Thousand | 17 Thousand | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 758 Thousand | 14 Thousand | 17 Thousand | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 1.15 Million | 3.2 Million | 2.81 Million | 1.08 Million | 552 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 6.84 Million | 11.15 Million | 10.45 Million | 10.3 Million | 13.62 Million |
Total Current Liabilities | 4.87 Million | 8.45 Million | 10.45 Million | 8.09 Million | 13.62 Million |
Account Payables | 2.52 Million | 916 Thousand | 786 Thousand | 2.66 Million | 479 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | 670 Thousand | 1.95 Million | - | 3.66 Million |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 2.34 Million | 6.87 Million | 7.71 Million | 5.43 Million | 9.48 Million |
Total Non Current Liabilities | 1.96 Million | 2.69 Million | - | 2.2 Million | - |
Long-Term Debt | - | 708 Thousand | - | 1.31 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.96 Million | 1.98 Million | - | 888 Thousand | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 50.09 Million | 50.08 Million | 43.71 Million | 11.84 Million | 2.76 Million |
Stock Holders Equity | 50.09 Million | 50.08 Million | 43.71 Million | 11.84 Million | 2.76 Million |
Common Stock | 14 Million | 14 Million | 14 Million | 500 Thousand | 500 Thousand |
Retained Earnings | 19.09 Million | 19.08 Million | 12.71 Million | 11.34 Million | 2.26 Million |
Accumulated other comprehensive income | 5000.00 | - | - | - | - |
Common Stock Equity | 50.09 Million | 50.08 Million | 43.71 Million | 11.84 Million | 2.76 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | - | 1.37 Million | 1.95 Million | 1.31 Million | 3.66 Million |
Net Debt | -26.82 Million | -25.46 Million | -30.61 Million | -11.26 Million | -1.81 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 56.93 Million | 56.93 Million | 56.93 Million | 60.53 Million | 60.53 Million | 61.24 Million |
Total Current Assets | 38.73 Million | 38.73 Million | 38.73 Million | 41.56 Million | 41.56 Million | 40.74 Million |
Cash And Short Term Investments | 26.82 Million | 26.82 Million | 26.82 Million | 27.54 Million | 27.54 Million | 26.84 Million |
Cash and Cash Equivalents | 26.82 Million | 26.82 Million | 26.82 Million | 27.54 Million | 27.54 Million | 26.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.18 Million | 6.18 Million | 6.18 Million | 7.89 Million | 7.89 Million | 2.91 Million |
Inventory | 3.96 Million | 3.96 Million | 3.96 Million | 2.87 Million | 2.87 Million | 2.4 Million |
Other Current Assets | 1.75 Million | 1.08 Million | 1.75 Million | 3.25 Million | 3.25 Million | 8.58 Million |
Total Non-Current Assets | 18.2 Million | 18.2 Million | 18.2 Million | 18.96 Million | 18.96 Million | 20.49 Million |
Net PPE | 16.28 Million | 16.28 Million | 16.28 Million | 17.34 Million | 17.34 Million | 17.28 Million |
Good Will And Intangible Assets | 758 Thousand | 758 Thousand | 758 Thousand | 12 Thousand | 12 Thousand | 14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 758 Thousand | 758 Thousand | 758 Thousand | 12 Thousand | 12 Thousand | 14 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.15 Million | 1.15 Million | 1.15 Million | 1.61 Million | 1.61 Million | 3.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.87 Million | 6.84 Million | 4.87 Million | 8.15 Million | 8.15 Million | 11.15 Million |
Total Current Liabilities | 4.87 Million | 4.87 Million | 4.87 Million | 5.85 Million | 5.85 Million | 8.45 Million |
Account Payables | 2.52 Million | 2.52 Million | 2.52 Million | 1.45 Million | 1.45 Million | 916 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 722 Thousand | 722 Thousand | 670 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.34 Million | 2.34 Million | 2.34 Million | 3.67 Million | 3.67 Million | 6.87 Million |
Total Non Current Liabilities | - | 1.96 Million | - | 2.3 Million | 2.3 Million | 2.69 Million |
Long-Term Debt | - | - | - | 334 Thousand | 334 Thousand | 708 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.96 Million | - | 1.96 Million | 1.96 Million | 1.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.09 Million | 50.09 Million | 50.09 Million | 52.37 Million | 52.37 Million | 50.08 Million |
Stock Holders Equity | 50.09 Million | 50.09 Million | 50.09 Million | 52.37 Million | 52.37 Million | 50.08 Million |
Common Stock | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Retained Earnings | - | 19.09 Million | - | - | - | 19.08 Million |
Accumulated other comprehensive income | 36.09 Million | 5000.00 | 36.09 Million | 38.37 Million | 38.37 Million | - |
Common Stock Equity | 50.09 Million | 50.09 Million | 50.09 Million | 52.37 Million | 52.37 Million | 50.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 1.05 Million | 1.05 Million | 1.37 Million |
Net Debt | -26.82 Million | -26.82 Million | -26.82 Million | -26.49 Million | -26.49 Million | -25.46 Million |
DHER
RAJPACK
SADHNANIQ
SEML
AGE
WEB